| Gross Sales |
1,311.46 |
1,068.10 |
1,033.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,311.46 |
1,068.10 |
1,033.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
22.32 |
9.72 |
3.54 |
| Total Income |
1,333.78 |
1,077.82 |
1,037.24 |
| Total Expenditure |
1,071.53 |
923.33 |
891.63 |
| PBIDT |
262.25 |
154.49 |
145.61 |
| Interest |
64.69 |
63.79 |
60.37 |
| PBDT |
197.56 |
90.70 |
85.24 |
| Depreciation |
129.32 |
121.38 |
116.69 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
19.46 |
-8.68 |
-8.94 |
| Reported Profit After Tax |
48.78 |
-22.00 |
-22.51 |
| Extra-ordinary Items |
0.00 |
-2.05 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
48.78 |
-19.95 |
-22.51 |
| EPS (Unit Curr.) |
4.43 |
-2.00 |
-2.05 |
| EPS (Adj) (Unit Curr.) |
4.43 |
-2.00 |
-2.05 |
| Calculated EPS (Unit Curr.) |
4.43 |
-2.00 |
-2.05 |
| Calculated EPS (Adj) (Unit Curr.) |
4.43 |
-2.00 |
-2.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.74 |
-8.00 |
-8.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.74 |
-8.00 |
-8.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
55.00 |
54.99 |
54.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.00 |
14.46 |
14.09 |
| PBDTM(%) |
15.06 |
8.49 |
8.25 |
| PATM(%) |
3.72 |
-2.06 |
-2.18 |