| Gross Sales |
1,117.32 |
1,320.85 |
1,175.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,117.32 |
1,320.85 |
1,175.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.57 |
23.89 |
9.45 |
| Total Income |
1,125.89 |
1,344.74 |
1,184.76 |
| Total Expenditure |
940.61 |
1,128.61 |
1,011.31 |
| PBIDT |
185.28 |
216.13 |
173.45 |
| Interest |
70.46 |
70.21 |
71.02 |
| PBDT |
114.82 |
145.92 |
102.43 |
| Depreciation |
142.45 |
131.00 |
132.64 |
| Tax |
-2.80 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-6.55 |
2.31 |
-7.53 |
| Reported Profit After Tax |
-18.28 |
12.61 |
-22.68 |
| Extra-ordinary Items |
-1.30 |
-15.18 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-16.98 |
27.79 |
-22.68 |
| EPS (Unit Curr.) |
-1.66 |
1.14 |
-2.06 |
| EPS (Adj) (Unit Curr.) |
-1.66 |
1.14 |
-2.06 |
| Calculated EPS (Unit Curr.) |
-1.66 |
1.15 |
-2.06 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.66 |
1.15 |
-2.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.64 |
4.58 |
-8.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.64 |
4.58 |
-8.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
55.06 |
55.04 |
55.04 |
| Reserve & Surplus |
0.00 |
0.00 |
246.15 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.58 |
16.36 |
14.76 |
| PBDTM(%) |
10.28 |
11.05 |
8.72 |
| PATM(%) |
-1.64 |
0.95 |
-1.93 |