| Gross Sales |
1,094.19 |
1,022.36 |
1,311.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,094.19 |
1,022.36 |
1,311.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.03 |
19.42 |
22.32 |
| Total Income |
1,104.22 |
1,041.78 |
1,333.78 |
| Total Expenditure |
927.99 |
852.99 |
1,071.53 |
| PBIDT |
176.23 |
188.79 |
262.25 |
| Interest |
71.84 |
69.07 |
64.69 |
| PBDT |
104.39 |
119.72 |
197.56 |
| Depreciation |
128.22 |
124.25 |
129.32 |
| Tax |
0.00 |
-5.73 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.94 |
-1.27 |
19.46 |
| Reported Profit After Tax |
-17.89 |
2.47 |
48.78 |
| Extra-ordinary Items |
0.00 |
2.05 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-17.89 |
0.42 |
48.78 |
| EPS (Unit Curr.) |
-1.63 |
0.22 |
4.43 |
| EPS (Adj) (Unit Curr.) |
-1.63 |
0.22 |
4.43 |
| Calculated EPS (Unit Curr.) |
-1.63 |
0.22 |
4.43 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.63 |
0.22 |
4.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.50 |
0.90 |
17.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.50 |
0.90 |
17.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
55.03 |
55.03 |
55.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.11 |
18.47 |
20.00 |
| PBDTM(%) |
9.54 |
11.71 |
15.06 |
| PATM(%) |
-1.63 |
0.24 |
3.72 |