Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	4,435.61	4,213.16	3,998.36	2,493.81	1,725.09
Excise Duty	-	-	-	-	-
Net Sales	4,435.61	4,213.16	3,998.36	2,493.81	1,725.09
Other Income	52.95	55.70	56.07	166.05	218.77
Stock Adjustments	304.58	128.92	478.79	160.35	-376.73
Total Income	4,793.14	4,397.78	4,533.22	2,820.21	1,567.13
EXPENDITURE :
Raw Materials	2,908.21	2,625.18	2,806.20	1,663.78	688.35
Power and Fuel Cost	135.94	120.69	111.34	72.71	63.13
Other Manufacturing Expenses	267.83	231.25	204.22	170.12	146.17
Selling and Administration Expenses	253.34	206.54	215.76	138.42	87.56
Miscellaneous Expenses	66.63	71.54	70.04	72.26	63.61
Employee Benefit Expenses	410.05	381.82	349.26	269.29	257.47
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	751.14	760.76	776.40	433.63	260.84
Interest	257.92	223.56	232.69	220.45	231.08
Gross Profit	493.22	537.20	543.71	213.18	29.76
Depreciation	491.64	436.12	381.60	351.97	384.69
Profit Before Tax	1.58	101.08	162.11	-138.79	-354.93
Current Tax	-5.73	-	-	-20.59	-1.48
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	0.57	27.20	42.86	-31.52	-78.23
Reported Net Profit	6.74	73.88	119.25	-86.68	-275.22
Extraordinary Items	0.35	-4.15	2.77	-11.38	-22.10
Adjusted Net Profit	6.39	78.03	116.48	-75.30	-253.12
Adjustment below Net Profit	-1.19	-1.06	-0.27	-0.82	22.84
Profit/Loss Balance carried down	-717.01	-800.72	-920.76	-833.95	-582.65
Statutory Appropriations	-	-	-	-	-
Appropriations	-2.73	-10.89	-1.06	-0.69	-1.08
P & L Balance carried down	-708.73	-717.01	-800.72	-920.76	-833.95
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	0.61	6.72	10.87	-7.91	-25.16
Earnings Per Share(Adj)-Unit Curr	0.61	6.72	10.87	-7.91	-25.16
Book Value	30.85	29.45	21.13	8.97	16.61
Book Value(Adj)-Unit Curr	30.85	29.45	21.13	8.97	16.61