Gross Sales |
17.56 |
18.13 |
12.76 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
17.56 |
18.13 |
12.76 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
1.50 |
1.65 |
1.34 |
Total Income |
19.06 |
19.78 |
14.10 |
Total Expenditure |
28.95 |
14.92 |
9.82 |
PBIDT |
-9.89 |
4.86 |
4.28 |
Interest |
0.00 |
0.00 |
0.00 |
PBDT |
-9.89 |
4.86 |
4.28 |
Depreciation |
0.44 |
0.42 |
0.40 |
Tax |
-3.40 |
1.57 |
0.97 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
0.89 |
-0.40 |
0.03 |
Reported Profit After Tax |
-7.81 |
3.28 |
2.88 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
-7.81 |
3.28 |
2.88 |
EPS (Unit Curr.) |
-14.71 |
6.18 |
5.43 |
EPS (Adj) (Unit Curr.) |
-14.71 |
6.18 |
5.43 |
Calculated EPS (Unit Curr.) |
-14.71 |
6.18 |
5.43 |
Calculated EPS (Adj) (Unit Curr.) |
-14.71 |
6.18 |
5.43 |
Calculated EPS (Ann.) (Unit Curr.) |
-58.85 |
24.72 |
21.71 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-58.85 |
24.72 |
21.71 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
5.31 |
5.31 |
5.31 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
-56.32 |
26.81 |
33.54 |
PBDTM(%) |
-56.32 |
26.81 |
33.54 |
PATM(%) |
-44.48 |
18.09 |
22.57 |