Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	68.58	73.80	73.58	74.17	50.54
Other Income	5.86	5.20	3.86	0.96	1.83
Stock Adjustments	9.77	-4.67	0.39	-2.69	0.16
Total Income	84.21	74.33	77.83	72.44	52.53
EXPENDITURE :
Raw Materials	37.47	20.40	26.71	27.48	26.13
Power and Fuel Cost	1.12	0.90	0.82	0.66	0.59
Other Manufacturing Expenses	13.45	12.71	6.99	4.76	4.17
Selling and Administration Expenses	20.00	7.03	7.95	7.81	5.52
Miscellaneous Expenses	1.17	0.91	0.54	2.12	0.58
Employee Benefit Expenses	6.41	5.82	6.23	5.75	5.30
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	4.61	26.55	28.60	23.86	10.24
Interest	0.15	0.18	0.08	0.23	0.06
Gross Profit	4.46	26.37	28.52	23.63	10.18
Depreciation	1.70	1.15	1.37	2.67	2.60
Profit Before Tax	2.76	25.22	27.15	20.96	7.58
Current Tax	3.74	5.70	6.58	6.18	2.03
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.68	0.51	0.29	-0.67	-0.10
Reported Net Profit	1.69	19.01	20.28	15.45	5.65
Extraordinary Items	-0.52	0.81	0.00	0.02	-0.04
Adjusted Net Profit	2.21	18.20	20.28	15.43	5.69
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	99.60	81.65	61.90	46.98	41.34
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	1.06	1.06	0.53	0.53	0.00
P & L Balance carried down	100.23	99.60	81.65	61.90	46.98
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	20.00	20.00	10.00	10.00
Dividend Per Share(Rs)	0.00	2.00	2.00	1.00	1.00
Earnings Per Share-Unit Curr	3.19	35.80	38.19	29.10	10.64
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	226.33	225.46	191.53	154.24	126.16
Book Value(Adj)-Unit Curr	226.33	225.46	191.53	154.24	126.16