| Gross Sales |
580.39 |
567.53 |
551.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
580.39 |
567.53 |
551.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.29 |
6.88 |
7.37 |
| Total Income |
585.68 |
574.41 |
559.06 |
| Total Expenditure |
534.33 |
510.43 |
489.54 |
| PBIDT |
51.35 |
63.98 |
69.52 |
| Interest |
3.63 |
3.48 |
4.23 |
| PBDT |
47.72 |
60.50 |
65.29 |
| Depreciation |
20.17 |
19.98 |
19.75 |
| Tax |
5.98 |
8.96 |
10.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.99 |
1.56 |
1.09 |
| Reported Profit After Tax |
20.58 |
30.00 |
33.96 |
| Extra-ordinary Items |
-8.37 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
28.95 |
30.00 |
33.96 |
| EPS (Unit Curr.) |
0.70 |
1.02 |
1.16 |
| EPS (Adj) (Unit Curr.) |
0.70 |
1.02 |
1.16 |
| Calculated EPS (Unit Curr.) |
0.70 |
1.02 |
1.16 |
| Calculated EPS (Adj) (Unit Curr.) |
0.70 |
1.02 |
1.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.80 |
4.09 |
4.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.80 |
4.09 |
4.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
50.00 |
0.00 |
0.00 |
| Equity |
58.71 |
58.71 |
58.71 |
| Reserve & Surplus |
1,713.13 |
1,692.41 |
1,662.02 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.85 |
11.27 |
12.60 |
| PBDTM(%) |
8.22 |
10.66 |
11.83 |
| PATM(%) |
3.55 |
5.29 |
6.16 |