| Gross Sales |
804.83 |
966.08 |
946.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
804.83 |
966.08 |
946.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
43.76 |
39.46 |
35.06 |
| Total Income |
848.59 |
1,005.54 |
981.42 |
| Total Expenditure |
554.08 |
635.34 |
656.18 |
| PBIDT |
294.51 |
370.20 |
325.24 |
| Interest |
0.42 |
0.58 |
0.09 |
| PBDT |
294.09 |
369.62 |
325.15 |
| Depreciation |
15.52 |
14.72 |
18.80 |
| Tax |
73.85 |
89.34 |
73.05 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
5.42 |
4.72 |
| Reported Profit After Tax |
204.70 |
260.14 |
228.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
204.70 |
260.14 |
228.58 |
| EPS (Unit Curr.) |
12.08 |
15.35 |
13.49 |
| EPS (Adj) (Unit Curr.) |
12.08 |
15.35 |
13.49 |
| Calculated EPS (Unit Curr.) |
12.08 |
15.36 |
13.49 |
| Calculated EPS (Adj) (Unit Curr.) |
12.08 |
15.36 |
13.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
48.33 |
61.42 |
53.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
48.33 |
61.42 |
53.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
240.00 |
| Equity |
169.41 |
169.41 |
169.41 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.59 |
38.32 |
34.37 |
| PBDTM(%) |
36.54 |
38.26 |
34.36 |
| PATM(%) |
25.43 |
26.93 |
24.15 |