| Gross Sales |
946.36 |
1,000.05 |
811.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
946.36 |
1,000.05 |
811.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
35.06 |
36.88 |
35.85 |
| Total Income |
981.42 |
1,036.93 |
846.85 |
| Total Expenditure |
656.18 |
681.10 |
581.58 |
| PBIDT |
325.24 |
355.83 |
265.27 |
| Interest |
0.09 |
0.27 |
0.37 |
| PBDT |
325.15 |
355.56 |
264.90 |
| Depreciation |
18.80 |
16.86 |
16.41 |
| Tax |
73.05 |
97.46 |
63.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.72 |
-7.45 |
3.51 |
| Reported Profit After Tax |
228.58 |
248.69 |
181.65 |
| Extra-ordinary Items |
0.00 |
3.34 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
228.58 |
245.35 |
181.65 |
| EPS (Unit Curr.) |
13.49 |
14.45 |
10.72 |
| EPS (Adj) (Unit Curr.) |
13.49 |
14.45 |
10.72 |
| Calculated EPS (Unit Curr.) |
13.49 |
14.68 |
10.72 |
| Calculated EPS (Adj) (Unit Curr.) |
13.49 |
14.68 |
10.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
53.97 |
58.72 |
42.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
53.97 |
58.72 |
42.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
240.00 |
120.00 |
0.00 |
| Equity |
169.41 |
169.41 |
169.41 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
34.37 |
35.58 |
32.71 |
| PBDTM(%) |
34.36 |
35.55 |
32.66 |
| PATM(%) |
24.15 |
24.87 |
22.40 |