| Gross Sales |
2,871.97 |
2,500.10 |
2,365.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,871.97 |
2,500.10 |
2,365.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
120.19 |
106.10 |
83.79 |
| Total Income |
2,992.16 |
2,606.20 |
2,449.16 |
| Total Expenditure |
2,144.33 |
1,879.47 |
1,970.37 |
| PBIDT |
847.83 |
726.73 |
478.79 |
| Interest |
17.57 |
21.44 |
20.68 |
| PBDT |
830.26 |
705.29 |
458.11 |
| Depreciation |
62.59 |
64.35 |
69.10 |
| Tax |
132.32 |
111.26 |
77.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-62.23 |
-53.57 |
-13.37 |
| Reported Profit After Tax |
697.58 |
583.25 |
324.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
-10.03 |
| Adjusted Profit After Extra-ordinary item |
697.58 |
583.25 |
335.00 |
| EPS (Unit Curr.) |
58.34 |
48.78 |
27.18 |
| EPS (Adj) (Unit Curr.) |
58.34 |
48.78 |
27.18 |
| Calculated EPS (Unit Curr.) |
58.35 |
48.79 |
27.18 |
| Calculated EPS (Adj) (Unit Curr.) |
58.35 |
48.79 |
27.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
233.40 |
195.15 |
108.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
233.40 |
195.15 |
108.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.91 |
23.91 |
23.91 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.52 |
29.07 |
20.24 |
| PBDTM(%) |
28.91 |
28.21 |
19.37 |
| PATM(%) |
24.29 |
23.33 |
13.74 |