| Gross Sales |
2,491.27 |
2,542.03 |
2,372.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,491.27 |
2,542.03 |
2,372.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
131.53 |
164.44 |
164.77 |
| Total Income |
2,622.80 |
2,706.47 |
2,536.94 |
| Total Expenditure |
1,840.23 |
1,771.35 |
1,751.69 |
| PBIDT |
782.57 |
935.12 |
785.25 |
| Interest |
15.51 |
12.75 |
12.79 |
| PBDT |
767.06 |
922.37 |
772.46 |
| Depreciation |
60.91 |
58.59 |
58.89 |
| Tax |
124.39 |
123.56 |
109.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-40.38 |
-46.51 |
-51.93 |
| Reported Profit After Tax |
622.14 |
786.73 |
656.16 |
| Extra-ordinary Items |
-31.45 |
63.07 |
45.89 |
| Adjusted Profit After Extra-ordinary item |
653.59 |
723.66 |
610.27 |
| EPS (Unit Curr.) |
52.03 |
65.80 |
54.88 |
| EPS (Adj) (Unit Curr.) |
52.03 |
65.80 |
54.88 |
| Calculated EPS (Unit Curr.) |
52.04 |
65.81 |
54.89 |
| Calculated EPS (Adj) (Unit Curr.) |
52.04 |
65.81 |
54.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
208.16 |
263.23 |
219.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
208.16 |
263.23 |
219.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.91 |
23.91 |
23.91 |
| Reserve & Surplus |
0.00 |
13,640.87 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.41 |
36.79 |
33.10 |
| PBDTM(%) |
30.79 |
36.28 |
32.56 |
| PATM(%) |
24.97 |
30.95 |
27.66 |