| Gross Sales |
2,372.17 |
2,044.94 |
2,286.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,372.17 |
2,044.94 |
2,286.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
164.77 |
162.65 |
216.07 |
| Total Income |
2,536.94 |
2,207.59 |
2,502.90 |
| Total Expenditure |
1,751.69 |
1,748.15 |
1,629.00 |
| PBIDT |
785.25 |
459.44 |
873.90 |
| Interest |
12.79 |
16.91 |
21.00 |
| PBDT |
772.46 |
442.53 |
852.90 |
| Depreciation |
58.89 |
91.64 |
67.61 |
| Tax |
109.34 |
36.75 |
119.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-51.93 |
37.20 |
-57.71 |
| Reported Profit After Tax |
656.16 |
276.94 |
723.12 |
| Extra-ordinary Items |
45.89 |
51.06 |
46.89 |
| Adjusted Profit After Extra-ordinary item |
610.27 |
225.88 |
676.23 |
| EPS (Unit Curr.) |
54.88 |
23.17 |
60.48 |
| EPS (Adj) (Unit Curr.) |
54.88 |
23.17 |
60.48 |
| Calculated EPS (Unit Curr.) |
54.89 |
23.17 |
60.49 |
| Calculated EPS (Adj) (Unit Curr.) |
54.89 |
23.17 |
60.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
219.54 |
92.66 |
241.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
219.54 |
92.66 |
241.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
1,850.00 |
| Equity |
23.91 |
23.91 |
23.91 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.10 |
22.47 |
38.21 |
| PBDTM(%) |
32.56 |
21.64 |
37.30 |
| PATM(%) |
27.66 |
13.54 |
31.62 |