| Gross Sales |
331.59 |
263.95 |
268.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
331.59 |
263.95 |
268.70 |
| Other Operating Income |
9.73 |
8.22 |
12.24 |
| Other Income |
3.52 |
12.72 |
35.64 |
| Total Income |
344.84 |
284.89 |
316.58 |
| Total Expenditure |
316.49 |
252.95 |
258.42 |
| PBIDT |
28.35 |
31.94 |
58.16 |
| Interest |
5.38 |
4.49 |
3.12 |
| PBDT |
22.97 |
27.45 |
55.04 |
| Depreciation |
8.33 |
8.44 |
8.28 |
| Tax |
1.58 |
5.94 |
11.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.36 |
0.14 |
0.75 |
| Reported Profit After Tax |
13.42 |
12.93 |
34.44 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.42 |
12.93 |
34.44 |
| EPS (Unit Curr.) |
1.55 |
1.49 |
3.97 |
| EPS (Adj) (Unit Curr.) |
1.55 |
1.49 |
3.97 |
| Calculated EPS (Unit Curr.) |
1.55 |
1.49 |
3.97 |
| Calculated EPS (Adj) (Unit Curr.) |
1.55 |
1.49 |
3.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.18 |
5.96 |
15.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.18 |
5.96 |
15.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.68 |
8.68 |
8.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.55 |
12.10 |
21.64 |
| PBDTM(%) |
6.93 |
10.40 |
20.48 |
| PATM(%) |
4.05 |
4.90 |
12.82 |