| Gross Sales |
218.33 |
203.88 |
242.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
218.33 |
203.88 |
242.72 |
| Other Operating Income |
9.43 |
8.11 |
10.86 |
| Other Income |
0.80 |
1.47 |
1.61 |
| Total Income |
228.56 |
213.47 |
255.18 |
| Total Expenditure |
211.62 |
187.81 |
225.91 |
| PBIDT |
16.94 |
25.66 |
29.28 |
| Interest |
4.03 |
8.04 |
9.48 |
| PBDT |
12.91 |
17.62 |
19.79 |
| Depreciation |
5.35 |
4.44 |
5.35 |
| Tax |
-2.83 |
1.88 |
1.96 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.65 |
2.06 |
1.97 |
| Reported Profit After Tax |
3.74 |
9.23 |
10.51 |
| Extra-ordinary Items |
-11.99 |
-1.89 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.73 |
11.12 |
10.51 |
| EPS (Unit Curr.) |
3.12 |
5.70 |
8.75 |
| EPS (Adj) (Unit Curr.) |
3.12 |
5.70 |
8.75 |
| Calculated EPS (Unit Curr.) |
3.12 |
7.69 |
8.76 |
| Calculated EPS (Adj) (Unit Curr.) |
3.12 |
7.69 |
8.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.47 |
30.78 |
35.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.47 |
30.78 |
35.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.00 |
12.00 |
12.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.76 |
12.59 |
12.06 |
| PBDTM(%) |
5.91 |
8.64 |
8.15 |
| PATM(%) |
1.71 |
4.53 |
4.33 |