| Gross Sales |
242.72 |
223.40 |
248.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
242.72 |
223.40 |
248.59 |
| Other Operating Income |
10.86 |
11.51 |
10.92 |
| Other Income |
1.61 |
2.27 |
12.60 |
| Total Income |
255.18 |
237.18 |
272.12 |
| Total Expenditure |
225.91 |
209.71 |
238.03 |
| PBIDT |
29.28 |
27.47 |
34.09 |
| Interest |
9.48 |
10.08 |
9.67 |
| PBDT |
19.79 |
17.39 |
24.42 |
| Depreciation |
5.35 |
5.04 |
5.13 |
| Tax |
1.96 |
1.10 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.97 |
1.85 |
7.15 |
| Reported Profit After Tax |
10.51 |
9.40 |
12.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
5.08 |
| Adjusted Profit After Extra-ordinary item |
10.51 |
9.40 |
7.06 |
| EPS (Unit Curr.) |
8.75 |
7.84 |
10.12 |
| EPS (Adj) (Unit Curr.) |
8.75 |
7.84 |
10.12 |
| Calculated EPS (Unit Curr.) |
8.76 |
7.84 |
10.12 |
| Calculated EPS (Adj) (Unit Curr.) |
8.76 |
7.84 |
10.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
35.02 |
31.35 |
40.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
35.02 |
31.35 |
40.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.00 |
12.00 |
12.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.06 |
12.30 |
13.71 |
| PBDTM(%) |
8.15 |
7.78 |
9.82 |
| PATM(%) |
4.33 |
4.21 |
4.88 |