| Gross Sales |
687.09 |
671.52 |
656.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
687.09 |
671.52 |
656.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
86.01 |
78.11 |
188.38 |
| Total Income |
773.10 |
749.63 |
844.47 |
| Total Expenditure |
428.14 |
441.09 |
381.66 |
| PBIDT |
344.96 |
308.54 |
462.81 |
| Interest |
5.10 |
4.66 |
4.69 |
| PBDT |
339.86 |
303.88 |
458.12 |
| Depreciation |
22.36 |
21.69 |
18.59 |
| Tax |
60.87 |
78.99 |
64.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.57 |
3.01 |
288.79 |
| Reported Profit After Tax |
255.07 |
200.19 |
85.88 |
| Extra-ordinary Items |
6.14 |
-42.06 |
21.11 |
| Adjusted Profit After Extra-ordinary item |
248.93 |
242.25 |
64.77 |
| EPS (Unit Curr.) |
19.70 |
15.47 |
6.65 |
| EPS (Adj) (Unit Curr.) |
3.94 |
3.09 |
1.33 |
| Calculated EPS (Unit Curr.) |
19.68 |
15.45 |
6.63 |
| Calculated EPS (Adj) (Unit Curr.) |
3.94 |
3.09 |
1.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
78.73 |
61.80 |
26.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.75 |
12.36 |
5.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
120.00 |
| Equity |
129.58 |
129.58 |
129.58 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
50.21 |
45.95 |
70.54 |
| PBDTM(%) |
49.46 |
45.25 |
69.82 |
| PATM(%) |
37.12 |
29.81 |
13.09 |