| INCOME : | 
		
			| Sales Turnover | - | - | - | - | - | 
		
		
			| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
		
		
			| Net Sales | 2,653.61 | 2,380.96 | 2,158.62 | 1,562.46 | 1,128.00 | 
		
		
			| Other Income | 457.51 | 259.18 | 175.09 | 9,681.86 | 118.99 | 
		
		
			| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
		
		
			| Total Income | 3,111.12 | 2,640.14 | 2,333.71 | 11,244.32 | 1,246.99 | 
		
		
			| EXPENDITURE : |  |  |  |  |  | 
		
		
			| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
		
		
			| Power and Fuel Cost | 9.44 | 8.64 | 7.26 | 4.11 | 3.23 | 
		
		
			| Other Manufacturing Expenses | 66.76 | 63.96 | 56.14 | 40.02 | 36.41 | 
		
		
			| Selling and Administration Expenses | 367.23 | 323.07 | 361.10 | 316.07 | 215.46 | 
		
		
			| Miscellaneous Expenses | 131.76 | 52.50 | 327.77 | 20.53 | 19.71 | 
		
		
			| Employee Benefit Expenses | 1,081.48 | 982.09 | 908.71 | 711.27 | 563.26 | 
		
		
			| Less: Preoperative Expenditure | - | - | - | - | - | 
		
		
			| Total Expenses | - | - | - | - | - | 
		
		
			| Operating Profit | 1,454.46 | 1,209.88 | 672.73 | 10,152.32 | 408.94 | 
 
		
		
			| Interest | 30.80 | 28.89 | 12.05 | 11.36 | 10.86 | 
		
		
			| Gross Profit | 1,423.66 | 1,180.99 | 660.68 | 10,140.96 | 398.08 | 
	
		
			| Depreciation | 80.15 | 67.74 | 44.74 | 40.06 | 44.28 | 
		
		
			| Profit Before Tax | 1,343.51 | 1,113.25 | 615.94 | 10,100.90 | 353.80 | 
		
		
			| Current Tax | 277.00 | 279.95 | 216.24 | 148.88 | 78.10 | 
		
		
			| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
		
		
			| Deferred Tax | 293.09 | 0.22 | -11.50 | 1,029.48 | -2.79 | 
		
		
			| Reported Net Profit | 773.42 | 833.08 | 411.19 | 8,922.55 | 278.48 | 
	
		
			| Extraordinary Items | 43.42 | -12.74 | -191.17 | 8,402.09 | -2.46 | 
		
		
			| Adjusted Net Profit | 730.00 | 845.82 | 602.36 | 520.46 | 280.94 | 
	
		
			| Adjustment below Net Profit | 105.14 | 43.26 | -27.58 | 33.50 | 7.40 | 
		
		
			| Profit/Loss Balance carried down | 11,192.70 | 10,561.57 | 10,371.12 | 1,620.85 | 1,334.97 | 
	
	
		
			| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
		
		
			| Appropriations | 310.21 | 245.21 | 193.16 | 205.78 | 0.00 | 
	
	
		
			| P & L Balance carried down | 11,761.06 | 11,192.70 | 10,561.57 | 10,371.12 | 1,620.85 | 
	
		
		
			| Dividend | 155.19 | 129.09 | 128.79 | 205.78 | 0.00 | 
	
	
		| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
	
	
		| Equity Dividend (%) | 300.00 | 220.00 | 190.00 | 130.00 | 80.00 | 
	
	
		| Dividend Per Share(Rs) | 30.00 | 22.00 | 19.00 | 13.00 | 8.00 | 
	
	
	
	
		| Earnings Per Share-Unit Curr | 59.75 | 64.52 | 31.87 | 693.26 | 21.67 | 
	
	
		| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - | 
     
	
		| Book Value | 2,140.19 | 1,972.97 | 846.94 | 1,085.59 | 349.55 | 
	
	
		| Book Value(Adj)-Unit Curr | 428.04 | 394.59 | 169.39 | 217.12 | 69.91 |