| Gross Sales |
25.56 |
19.85 |
17.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
25.56 |
19.85 |
17.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.03 |
3.79 |
3.01 |
| Total Income |
27.59 |
23.64 |
20.31 |
| Total Expenditure |
30.10 |
30.50 |
22.84 |
| PBIDT |
-2.51 |
-6.86 |
-2.53 |
| Interest |
0.05 |
0.33 |
1.50 |
| PBDT |
-2.56 |
-7.19 |
-4.03 |
| Depreciation |
0.66 |
0.64 |
0.65 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
0.03 |
-0.09 |
| Reported Profit After Tax |
-3.22 |
-7.87 |
-4.59 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.22 |
-7.87 |
-4.59 |
| EPS (Unit Curr.) |
-4.15 |
-10.12 |
-5.90 |
| EPS (Adj) (Unit Curr.) |
-4.15 |
-10.12 |
-5.90 |
| Calculated EPS (Unit Curr.) |
-4.15 |
-10.12 |
-5.90 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.15 |
-10.12 |
-5.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
-16.58 |
-40.47 |
-23.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-16.58 |
-40.47 |
-23.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.77 |
7.77 |
7.77 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-9.82 |
-34.56 |
-14.62 |
| PBDTM(%) |
-10.02 |
-36.22 |
-23.29 |
| PATM(%) |
-12.60 |
-39.65 |
-26.53 |