Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	89.22	155.95	154.15	154.40	122.80
Other Income	15.46	12.61	21.54	9.74	10.86
Stock Adjustments	-21.71	-0.84	11.35	-1.48	-6.11
Total Income	82.97	167.72	187.04	162.66	127.55
EXPENDITURE :
Raw Materials	21.25	49.67	56.86	44.54	30.56
Power and Fuel Cost	28.13	69.66	80.99	46.32	36.87
Other Manufacturing Expenses	11.56	17.26	17.28	14.55	12.67
Selling and Administration Expenses	4.78	4.34	4.47	2.23	1.98
Miscellaneous Expenses	3.17	0.94	5.73	3.72	11.57
Employee Benefit Expenses	19.94	19.84	19.37	19.22	20.04
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-5.86	5.99	2.33	32.08	13.88
Interest	5.13	5.13	5.70	1.26	2.25
Gross Profit	-10.99	0.86	-3.37	30.82	11.63
Depreciation	2.59	2.39	2.26	2.27	2.52
Profit Before Tax	-13.58	-1.53	-5.63	28.55	9.11
Current Tax	0.00	0.00	0.00	9.39	8.15
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.28	-0.18	-1.16	-0.20	-0.30
Reported Net Profit	-13.31	-1.34	-4.46	19.36	1.25
Extraordinary Items	0.04	0.14	0.00	0.00	-2.84
Adjusted Net Profit	-13.35	-1.48	-4.46	19.36	4.09
Adjustment below Net Profit	-0.58	0.14	-0.13	0.13	0.00
Profit/Loss Balance carried down	169.00	172.53	179.46	162.30	163.38
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	2.33	2.33	2.33	2.33	2.33
P & L Balance carried down	152.78	169.00	172.53	179.46	162.30
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	30.00	30.00	30.00	30.00	30.00
Dividend Per Share(Rs)	3.00	3.00	3.00	3.00	3.00
Earnings Per Share-Unit Curr	-17.12	-1.73	-5.74	24.91	1.61
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	268.89	289.75	294.29	303.20	281.13
Book Value(Adj)-Unit Curr	268.89	289.75	294.29	303.20	281.13