| Gross Sales |
6,167.04 |
4,692.34 |
4,746.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6,167.04 |
4,692.34 |
4,746.26 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
172.60 |
178.92 |
162.10 |
| Total Income |
6,339.64 |
4,871.26 |
4,908.36 |
| Total Expenditure |
4,996.49 |
3,764.73 |
3,822.96 |
| PBIDT |
1,343.15 |
1,106.53 |
1,085.40 |
| Interest |
163.94 |
187.29 |
231.63 |
| PBDT |
1,179.21 |
919.24 |
853.77 |
| Depreciation |
276.76 |
274.99 |
268.88 |
| Tax |
195.12 |
118.54 |
193.12 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
22.44 |
-564.09 |
23.07 |
| Reported Profit After Tax |
684.89 |
1,089.80 |
368.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
684.89 |
1,089.80 |
368.70 |
| EPS (Unit Curr.) |
13.59 |
21.63 |
7.56 |
| EPS (Adj) (Unit Curr.) |
13.59 |
21.63 |
7.56 |
| Calculated EPS (Unit Curr.) |
13.59 |
21.63 |
7.32 |
| Calculated EPS (Adj) (Unit Curr.) |
13.59 |
21.63 |
7.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
54.37 |
86.51 |
29.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
54.37 |
86.51 |
29.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
140.00 |
| Equity |
503.90 |
503.90 |
503.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.78 |
23.58 |
22.87 |
| PBDTM(%) |
19.12 |
19.59 |
17.99 |
| PATM(%) |
11.11 |
23.23 |
7.77 |