| Gross Sales |
103.50 |
99.24 |
93.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
103.50 |
99.24 |
93.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.61 |
0.31 |
0.71 |
| Total Income |
105.11 |
99.55 |
94.07 |
| Total Expenditure |
90.26 |
93.01 |
90.95 |
| PBIDT |
14.85 |
6.54 |
3.12 |
| Interest |
2.90 |
2.24 |
2.49 |
| PBDT |
11.95 |
4.30 |
0.63 |
| Depreciation |
3.87 |
3.96 |
3.94 |
| Tax |
1.10 |
0.00 |
-0.64 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.19 |
1.03 |
-2.75 |
| Reported Profit After Tax |
4.79 |
-0.69 |
0.08 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.79 |
-0.69 |
0.08 |
| EPS (Unit Curr.) |
0.56 |
-0.08 |
0.01 |
| EPS (Adj) (Unit Curr.) |
0.56 |
-0.08 |
0.01 |
| Calculated EPS (Unit Curr.) |
0.56 |
-0.08 |
0.01 |
| Calculated EPS (Adj) (Unit Curr.) |
0.56 |
-0.08 |
0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.24 |
-0.32 |
0.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.24 |
-0.32 |
0.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
85.65 |
85.65 |
85.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.35 |
6.59 |
3.34 |
| PBDTM(%) |
11.55 |
4.33 |
0.67 |
| PATM(%) |
4.63 |
-0.70 |
0.09 |