| Gross Sales |
82.02 |
95.03 |
101.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
82.02 |
95.03 |
101.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.67 |
0.65 |
0.42 |
| Total Income |
82.69 |
95.68 |
101.97 |
| Total Expenditure |
67.39 |
78.40 |
88.54 |
| PBIDT |
15.30 |
17.28 |
13.43 |
| Interest |
0.80 |
1.23 |
1.44 |
| PBDT |
14.50 |
16.05 |
11.99 |
| Depreciation |
2.49 |
2.50 |
2.22 |
| Tax |
3.13 |
4.16 |
2.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.16 |
-0.87 |
-3.76 |
| Reported Profit After Tax |
9.04 |
10.26 |
10.61 |
| Extra-ordinary Items |
0.02 |
0.23 |
-8.45 |
| Adjusted Profit After Extra-ordinary item |
9.02 |
10.03 |
19.06 |
| EPS (Unit Curr.) |
1.05 |
1.20 |
1.24 |
| EPS (Adj) (Unit Curr.) |
1.05 |
1.20 |
1.24 |
| Calculated EPS (Unit Curr.) |
1.06 |
1.20 |
1.24 |
| Calculated EPS (Adj) (Unit Curr.) |
1.06 |
1.20 |
1.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.22 |
4.79 |
4.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.22 |
4.79 |
4.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
85.65 |
85.65 |
85.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.65 |
18.18 |
13.23 |
| PBDTM(%) |
17.68 |
16.89 |
11.81 |
| PATM(%) |
11.02 |
10.80 |
10.45 |