| Gross Sales |
101.54 |
90.00 |
99.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
101.54 |
90.00 |
99.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.42 |
2.88 |
0.31 |
| Total Income |
101.97 |
92.88 |
99.55 |
| Total Expenditure |
88.54 |
79.02 |
93.01 |
| PBIDT |
13.43 |
13.86 |
6.54 |
| Interest |
1.44 |
2.28 |
2.24 |
| PBDT |
11.99 |
11.58 |
4.30 |
| Depreciation |
2.22 |
3.46 |
3.96 |
| Tax |
2.92 |
1.10 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.76 |
2.24 |
1.03 |
| Reported Profit After Tax |
10.61 |
4.79 |
-0.69 |
| Extra-ordinary Items |
-8.45 |
-5.17 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.06 |
9.96 |
-0.69 |
| EPS (Unit Curr.) |
1.24 |
0.56 |
-0.08 |
| EPS (Adj) (Unit Curr.) |
1.24 |
0.56 |
-0.08 |
| Calculated EPS (Unit Curr.) |
1.24 |
0.56 |
-0.08 |
| Calculated EPS (Adj) (Unit Curr.) |
1.24 |
0.56 |
-0.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.96 |
2.24 |
-0.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.96 |
2.24 |
-0.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
85.65 |
85.65 |
85.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.23 |
15.40 |
6.59 |
| PBDTM(%) |
11.81 |
12.87 |
4.33 |
| PATM(%) |
10.45 |
5.32 |
-0.70 |