| Gross Sales |
93.36 |
77.69 |
97.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
93.36 |
77.69 |
97.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.71 |
3.08 |
0.09 |
| Total Income |
94.07 |
80.77 |
97.91 |
| Total Expenditure |
90.95 |
75.18 |
145.21 |
| PBIDT |
3.12 |
5.59 |
-47.30 |
| Interest |
2.49 |
2.35 |
2.98 |
| PBDT |
0.63 |
3.24 |
-50.28 |
| Depreciation |
3.94 |
3.91 |
3.55 |
| Tax |
-0.64 |
-0.48 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.75 |
-0.22 |
-3.01 |
| Reported Profit After Tax |
0.08 |
0.03 |
-50.82 |
| Extra-ordinary Items |
0.00 |
0.00 |
-52.77 |
| Adjusted Profit After Extra-ordinary item |
0.08 |
0.03 |
1.95 |
| EPS (Unit Curr.) |
0.01 |
0.00 |
-5.93 |
| EPS (Adj) (Unit Curr.) |
0.01 |
0.00 |
-5.93 |
| Calculated EPS (Unit Curr.) |
0.01 |
0.00 |
-5.93 |
| Calculated EPS (Adj) (Unit Curr.) |
0.01 |
0.00 |
-5.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.04 |
0.01 |
-23.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.04 |
0.01 |
-23.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
85.65 |
85.65 |
85.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.34 |
7.20 |
-48.35 |
| PBDTM(%) |
0.67 |
4.17 |
-51.40 |
| PATM(%) |
0.09 |
0.04 |
-51.95 |