Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	373.78	350.87	371.00	1,084.46	778.42
Other Income	5.71	0.82	2.65	10.77	4.88
Stock Adjustments	2.13	-6.98	-1.92	20.33	-12.98
Total Income	381.62	344.71	371.73	1,115.56	770.32
EXPENDITURE :
Raw Materials	197.78	188.78	193.56	674.65	427.29
Power and Fuel Cost	20.62	21.44	18.40	72.37	53.58
Other Manufacturing Expenses	62.67	50.36	55.46	98.88	65.24
Selling and Administration Expenses	35.82	29.92	36.08	62.74	41.68
Miscellaneous Expenses	3.54	87.44	31.58	9.46	5.62
Employee Benefit Expenses	31.10	27.64	24.68	72.93	61.53
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	30.09	-60.86	11.97	124.54	115.37
Interest	9.98	12.45	9.26	24.37	27.11
Gross Profit	20.11	-73.31	2.71	100.17	88.26
Depreciation	15.69	14.94	15.31	25.81	24.80
Profit Before Tax	4.42	-88.25	-12.60	74.36	63.46
Current Tax	-0.02	0.00	-1.50	26.44	24.63
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.25	-3.76	3.23	-0.43	-2.46
Reported Net Profit	4.20	-84.49	-14.33	48.36	41.30
Extraordinary Items	-0.02	-25.70	0.02	4.24	1.28
Adjusted Net Profit	4.22	-58.79	-14.35	44.12	40.02
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	3.61	88.11	102.44	54.08	12.78
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	7.81	3.61	88.11	102.44	54.08
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.49	-9.87	-1.67	5.65	5.22
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	23.28	22.72	32.56	34.17	29.90
Book Value(Adj)-Unit Curr	23.28	22.72	32.56	34.17	29.90