Gross Sales |
786.36 |
839.80 |
830.07 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
786.36 |
839.80 |
830.07 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
45.19 |
22.29 |
26.10 |
Total Income |
831.55 |
862.09 |
856.17 |
Total Expenditure |
575.99 |
617.09 |
590.56 |
PBIDT |
255.55 |
244.99 |
265.61 |
Interest |
5.01 |
10.17 |
8.55 |
PBDT |
250.54 |
234.82 |
257.06 |
Depreciation |
60.81 |
56.62 |
55.48 |
Tax |
47.97 |
45.33 |
46.25 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
1.18 |
0.58 |
0.38 |
Reported Profit After Tax |
140.59 |
132.30 |
154.96 |
Extra-ordinary Items |
-4.22 |
-8.18 |
0.00 |
Adjusted Profit After Extra-ordinary item |
144.81 |
140.48 |
154.96 |
EPS (Unit Curr.) |
2.26 |
2.22 |
2.64 |
EPS (Adj) (Unit Curr.) |
2.26 |
2.22 |
2.64 |
Calculated EPS (Unit Curr.) |
2.26 |
2.13 |
2.64 |
Calculated EPS (Adj) (Unit Curr.) |
2.26 |
2.13 |
2.64 |
Calculated EPS (Ann.) (Unit Curr.) |
9.05 |
8.52 |
10.57 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.05 |
8.52 |
10.57 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
16.00 |
0.00 |
0.00 |
Equity |
621.44 |
621.26 |
586.46 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
32.50 |
29.17 |
32.00 |
PBDTM(%) |
31.86 |
27.96 |
30.97 |
PATM(%) |
17.88 |
15.75 |
18.67 |