Gross Sales |
767.31 |
770.08 |
786.36 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
767.31 |
770.08 |
786.36 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
43.06 |
53.70 |
45.19 |
Total Income |
810.37 |
823.78 |
831.55 |
Total Expenditure |
584.33 |
557.85 |
575.99 |
PBIDT |
226.05 |
265.93 |
255.55 |
Interest |
4.51 |
4.18 |
5.01 |
PBDT |
221.54 |
261.75 |
250.54 |
Depreciation |
60.08 |
59.76 |
60.81 |
Tax |
26.28 |
48.29 |
47.97 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
15.05 |
1.86 |
1.18 |
Reported Profit After Tax |
120.13 |
151.85 |
140.59 |
Extra-ordinary Items |
-6.83 |
-1.93 |
-4.22 |
Adjusted Profit After Extra-ordinary item |
126.96 |
153.78 |
144.81 |
EPS (Unit Curr.) |
1.93 |
2.44 |
2.26 |
EPS (Adj) (Unit Curr.) |
1.93 |
2.44 |
2.26 |
Calculated EPS (Unit Curr.) |
1.93 |
2.44 |
2.26 |
Calculated EPS (Adj) (Unit Curr.) |
1.93 |
2.44 |
2.26 |
Calculated EPS (Ann.) (Unit Curr.) |
7.73 |
9.77 |
9.05 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.73 |
9.77 |
9.05 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
16.00 |
Equity |
621.72 |
621.72 |
621.44 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
29.46 |
34.53 |
32.50 |
PBDTM(%) |
28.87 |
33.99 |
31.86 |
PATM(%) |
15.66 |
19.72 |
17.88 |