| Gross Sales |
770.08 |
786.36 |
839.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
770.08 |
786.36 |
839.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
53.70 |
45.19 |
22.29 |
| Total Income |
823.78 |
831.55 |
862.09 |
| Total Expenditure |
557.85 |
575.99 |
617.09 |
| PBIDT |
265.93 |
255.55 |
244.99 |
| Interest |
4.18 |
5.01 |
10.17 |
| PBDT |
261.75 |
250.54 |
234.82 |
| Depreciation |
59.76 |
60.81 |
56.62 |
| Tax |
48.29 |
47.97 |
45.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.86 |
1.18 |
0.58 |
| Reported Profit After Tax |
151.85 |
140.59 |
132.30 |
| Extra-ordinary Items |
-1.93 |
-4.22 |
-8.18 |
| Adjusted Profit After Extra-ordinary item |
153.78 |
144.81 |
140.48 |
| EPS (Unit Curr.) |
2.44 |
2.26 |
2.22 |
| EPS (Adj) (Unit Curr.) |
2.44 |
2.26 |
2.22 |
| Calculated EPS (Unit Curr.) |
2.44 |
2.26 |
2.13 |
| Calculated EPS (Adj) (Unit Curr.) |
2.44 |
2.26 |
2.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.77 |
9.05 |
8.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.77 |
9.05 |
8.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
16.00 |
0.00 |
| Equity |
621.72 |
621.44 |
621.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
34.53 |
32.50 |
29.17 |
| PBDTM(%) |
33.99 |
31.86 |
27.96 |
| PATM(%) |
19.72 |
17.88 |
15.75 |