| Gross Sales |
1,127.80 |
1,056.99 |
767.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,127.80 |
1,056.99 |
767.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
24.25 |
22.17 |
43.06 |
| Total Income |
1,152.04 |
1,079.15 |
810.37 |
| Total Expenditure |
875.61 |
787.38 |
584.33 |
| PBIDT |
276.44 |
291.77 |
226.05 |
| Interest |
4.03 |
4.18 |
4.51 |
| PBDT |
272.41 |
287.59 |
221.54 |
| Depreciation |
67.89 |
64.86 |
60.08 |
| Tax |
48.82 |
44.62 |
26.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.99 |
11.86 |
15.05 |
| Reported Profit After Tax |
152.70 |
166.25 |
120.13 |
| Extra-ordinary Items |
-29.83 |
-1.25 |
-6.83 |
| Adjusted Profit After Extra-ordinary item |
182.53 |
167.50 |
126.96 |
| EPS (Unit Curr.) |
2.46 |
2.67 |
1.93 |
| EPS (Adj) (Unit Curr.) |
2.46 |
2.67 |
1.93 |
| Calculated EPS (Unit Curr.) |
2.46 |
2.67 |
1.93 |
| Calculated EPS (Adj) (Unit Curr.) |
2.46 |
2.67 |
1.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.82 |
10.70 |
7.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.82 |
10.70 |
7.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
16.00 |
0.00 |
0.00 |
| Equity |
621.72 |
621.72 |
621.72 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.51 |
27.60 |
29.46 |
| PBDTM(%) |
24.15 |
27.21 |
28.87 |
| PATM(%) |
13.54 |
15.73 |
15.66 |