| Gross Sales |
740.81 |
761.78 |
748.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
740.81 |
761.78 |
748.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
206.70 |
49.55 |
16.05 |
| Total Income |
947.51 |
811.33 |
764.25 |
| Total Expenditure |
599.16 |
594.36 |
601.53 |
| PBIDT |
348.35 |
216.97 |
162.72 |
| Interest |
3.05 |
3.14 |
3.80 |
| PBDT |
345.30 |
213.83 |
158.92 |
| Depreciation |
20.91 |
21.02 |
19.89 |
| Tax |
31.87 |
47.66 |
41.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
13.01 |
1.32 |
-5.93 |
| Reported Profit After Tax |
279.51 |
143.83 |
103.24 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
279.51 |
143.83 |
103.24 |
| EPS (Unit Curr.) |
6.88 |
3.55 |
2.54 |
| EPS (Adj) (Unit Curr.) |
6.88 |
3.55 |
2.54 |
| Calculated EPS (Unit Curr.) |
6.89 |
3.55 |
2.55 |
| Calculated EPS (Adj) (Unit Curr.) |
6.89 |
3.55 |
2.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.56 |
14.18 |
10.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.56 |
14.18 |
10.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
81.13 |
81.13 |
81.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
47.02 |
28.48 |
21.75 |
| PBDTM(%) |
46.61 |
28.07 |
21.24 |
| PATM(%) |
37.73 |
18.88 |
13.80 |