| Gross Sales |
748.20 |
793.93 |
720.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
748.20 |
793.93 |
720.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.05 |
15.47 |
404.45 |
| Total Income |
764.25 |
809.40 |
1,125.01 |
| Total Expenditure |
601.53 |
620.99 |
590.98 |
| PBIDT |
162.72 |
188.41 |
534.03 |
| Interest |
3.80 |
2.83 |
2.94 |
| PBDT |
158.92 |
185.58 |
531.09 |
| Depreciation |
19.89 |
19.20 |
19.12 |
| Tax |
41.72 |
45.62 |
21.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.93 |
-1.52 |
10.25 |
| Reported Profit After Tax |
103.24 |
122.28 |
479.77 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
103.24 |
122.28 |
479.77 |
| EPS (Unit Curr.) |
2.54 |
3.01 |
11.83 |
| EPS (Adj) (Unit Curr.) |
2.54 |
3.01 |
11.83 |
| Calculated EPS (Unit Curr.) |
2.55 |
3.01 |
11.83 |
| Calculated EPS (Adj) (Unit Curr.) |
2.55 |
3.01 |
11.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.18 |
12.06 |
47.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.18 |
12.06 |
47.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
81.13 |
81.13 |
81.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.75 |
23.73 |
74.11 |
| PBDTM(%) |
21.24 |
23.37 |
73.71 |
| PATM(%) |
13.80 |
15.40 |
66.58 |