Profit & Loss

Tata Technologies Ltd		Industry : (IT - Software)
BSE Code: 544028	NSE Symbol: TATATECH	P/E(TTM): 34.08
ISIN Demat: INE142M01025	Div & Yield%: 1.66	EPS(TTM): 20.67
Book Value(₹): 40.83	Market Cap(₹Cr.): 28,573.26	Face Value(₹): 2.00

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	3,024.47	2,732.09	2,112.28	1,730.76	1,050.84
Excise Duty	-	-	-	-	-
Net Sales	3,024.47	2,732.09	2,112.28	1,730.76	1,050.84
Other Income	485.52	405.00	38.23	37.57	18.75
Stock Adjustments	-	-	-	-	-
Total Income	3,509.99	3,137.09	2,150.51	1,768.33	1,069.59
EXPENDITURE :
Raw Materials	687.70	668.62	450.16	470.70	121.34
Power and Fuel Cost	9.59	8.39	7.76	4.89	5.12
Other Manufacturing Expenses	254.24	229.49	227.69	117.94	77.49
Selling and Administration Expenses	86.36	64.51	64.94	73.75	55.79
Miscellaneous Expenses	15.36	11.66	12.43	43.37	15.91
Employee Benefit Expenses	1,354.61	1,257.18	982.55	710.57	583.03
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	1,102.13	897.24	404.98	347.11	210.91
Interest	12.71	11.63	11.66	14.48	10.62
Gross Profit	1,089.42	885.61	393.32	332.63	200.29
Depreciation	79.23	66.18	61.17	49.84	53.65
Profit Before Tax	1,010.19	819.43	332.15	282.79	146.64
Current Tax	156.95	121.64	95.80	82.17	40.56
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	4.12	10.40	-7.68	-17.90	-2.13
Reported Net Profit	849.12	687.39	244.03	218.52	108.21
Extraordinary Items	10.44	2.19	0.46	0.39	0.95
Adjusted Net Profit	838.68	685.20	243.57	218.13	107.26
Adjustment below Net Profit	0.97	-6.67	-9.74	-9.50	2.50
Profit/Loss Balance carried down	1,035.10	853.35	619.06	410.04	299.33
Statutory Appropriations	-	-	-	-	-
Appropriations	407.70	498.97	-	-	-
P & L Balance carried down	1,477.49	1,035.10	853.35	619.06	410.04
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	585.00	502.50	615.00	-	-
Dividend Per Share(Rs)	11.70	10.05	12.30	-	-
Earnings Per Share-Unit Curr	20.93	16.95	6.02	52.27	25.88
Earnings Per Share(Adj)-Unit Curr	20.93	16.95	-	-	-
Book Value	40.83	29.71	25.14	187.51	208.35
Book Value(Adj)-Unit Curr	40.83	29.71	-	-	-

Particulars

Mar '25

Mar '24

Mar '23

Mar '22

Mar '21

INCOME :

Sales Turnover

3,024.47

2,732.09

2,112.28

1,730.76

1,050.84

Excise Duty

Net Sales

3,024.47

2,732.09

2,112.28

1,730.76

1,050.84

Other Income

485.52

405.00

38.23

37.57

18.75

Stock Adjustments

Total Income

3,509.99

3,137.09

2,150.51

1,768.33

1,069.59

EXPENDITURE :

Raw Materials

687.70

668.62

450.16

470.70

121.34

Power and Fuel Cost

9.59

8.39

7.76

4.89

5.12

Other Manufacturing Expenses

254.24

229.49

227.69

117.94

77.49

Selling and Administration Expenses

86.36

64.51

64.94

73.75

55.79

Miscellaneous Expenses

15.36

11.66

12.43

43.37

15.91

Employee Benefit Expenses

1,354.61

1,257.18

982.55

710.57

583.03

Less: Preoperative Expenditure

Total Expenses

Operating Profit

1,102.13

897.24

404.98

347.11

210.91

Interest

12.71

11.63

11.66

14.48

10.62

Gross Profit

1,089.42

885.61

393.32

332.63

200.29

Depreciation

79.23

66.18

61.17

49.84

53.65

Profit Before Tax

1,010.19

819.43

332.15

282.79

146.64

Current Tax

156.95

121.64

95.80

82.17

40.56

Fringe Benefit tax

Deferred Tax

4.12

10.40

-7.68

-17.90

-2.13

Reported Net Profit

849.12

687.39

244.03

218.52

108.21

Extraordinary Items

10.44

2.19

0.46

0.39

0.95

Adjusted Net Profit

838.68

685.20

243.57

218.13

107.26

Adjustment below Net Profit

0.97

-6.67

-9.74

-9.50

2.50

Profit/Loss Balance carried down

1,035.10

853.35

619.06

410.04

299.33

Statutory Appropriations

Appropriations

407.70

498.97

P & L Balance carried down

1,477.49

1,035.10

853.35

619.06

410.04

Dividend

Preference Dividend

Equity Dividend (%)

585.00

502.50

615.00

Dividend Per Share(Rs)

11.70

10.05

12.30

Earnings Per Share-Unit Curr

20.93

16.95

6.02

52.27

25.88

Earnings Per Share(Adj)-Unit Curr

20.93

16.95

Book Value

40.83

29.71

25.14

187.51

208.35

Book Value(Adj)-Unit Curr

40.83

29.71