| Gross Sales |
33.03 |
31.34 |
29.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
33.03 |
31.34 |
29.98 |
| Other Operating Income |
0.02 |
0.04 |
0.07 |
| Other Income |
0.33 |
-0.25 |
0.29 |
| Total Income |
33.39 |
31.13 |
30.34 |
| Total Expenditure |
31.25 |
28.82 |
28.58 |
| PBIDT |
2.14 |
2.31 |
1.75 |
| Interest |
0.42 |
0.49 |
0.55 |
| PBDT |
1.72 |
1.83 |
1.21 |
| Depreciation |
1.00 |
0.98 |
0.98 |
| Tax |
0.21 |
0.22 |
0.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
-0.01 |
-0.01 |
| Reported Profit After Tax |
0.50 |
0.64 |
0.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.50 |
0.64 |
0.17 |
| EPS (Unit Curr.) |
4.64 |
5.97 |
1.61 |
| EPS (Adj) (Unit Curr.) |
4.64 |
5.97 |
1.61 |
| Calculated EPS (Unit Curr.) |
4.64 |
5.97 |
1.61 |
| Calculated EPS (Adj) (Unit Curr.) |
4.64 |
5.97 |
1.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.58 |
23.89 |
6.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.58 |
23.89 |
6.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1.07 |
1.07 |
1.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.48 |
7.37 |
5.84 |
| PBDTM(%) |
5.21 |
5.84 |
4.04 |
| PATM(%) |
1.51 |
2.04 |
0.57 |