Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	126.83	107.71	115.59	104.06	93.43
Other Income	0.27	0.31	0.09	0.21	0.42
Stock Adjustments	-0.43	-0.07	0.98	0.48	0.87
Total Income	126.67	107.95	116.66	104.75	94.72
EXPENDITURE :
Raw Materials	86.71	75.75	87.30	79.22	63.30
Power and Fuel Cost	5.13	4.79	4.97	4.22	2.65
Other Manufacturing Expenses	3.95	3.31	2.89	3.18	3.54
Selling and Administration Expenses	10.47	7.30	6.39	5.56	4.46
Miscellaneous Expenses	0.69	0.61	0.87	0.72	0.55
Employee Benefit Expenses	10.10	8.99	7.09	6.66	5.65
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	9.60	7.20	7.15	5.19	14.56
Interest	2.13	2.20	2.28	1.44	1.04
Gross Profit	7.47	5.00	4.87	3.75	13.52
Depreciation	3.94	3.79	3.67	3.14	2.57
Profit Before Tax	3.53	1.21	1.20	0.61	10.95
Current Tax	0.87	0.20	0.08	0.00	2.34
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.08	0.16	0.27	-0.23
Reported Net Profit	2.67	0.93	0.97	0.35	8.84
Extraordinary Items	0.06	0.06	0.00	0.00	-0.14
Adjusted Net Profit	2.61	0.87	0.97	0.35	8.98
Adjustment below Net Profit	0.08	0.01	0.09	0.01	0.04
Profit/Loss Balance carried down	31.97	31.02	29.97	29.61	20.73
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	34.72	31.97	31.02	29.97	29.61
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	24.87	8.71	9.01	3.24	82.34
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	338.00	312.39	303.56	293.73	290.35
Book Value(Adj)-Unit Curr	-	-	-	-	-