| Gross Sales |
10,312.50 |
9,966.60 |
9,421.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
10,312.50 |
9,966.60 |
9,421.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
234.40 |
288.20 |
478.70 |
| Total Income |
10,546.90 |
10,254.80 |
9,899.80 |
| Total Expenditure |
8,982.30 |
8,085.50 |
7,851.00 |
| PBIDT |
1,564.60 |
2,169.30 |
2,048.80 |
| Interest |
66.40 |
65.40 |
70.80 |
| PBDT |
1,498.20 |
2,103.90 |
1,978.00 |
| Depreciation |
249.30 |
249.40 |
225.70 |
| Tax |
350.20 |
490.10 |
445.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-29.90 |
-21.60 |
9.40 |
| Reported Profit After Tax |
928.60 |
1,386.00 |
1,297.40 |
| Extra-ordinary Items |
-424.70 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,353.30 |
1,386.00 |
1,297.40 |
| EPS (Unit Curr.) |
31.33 |
46.77 |
43.79 |
| EPS (Adj) (Unit Curr.) |
31.33 |
46.77 |
43.79 |
| Calculated EPS (Unit Curr.) |
31.37 |
46.82 |
43.83 |
| Calculated EPS (Adj) (Unit Curr.) |
31.37 |
46.82 |
43.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
125.49 |
187.30 |
175.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
125.49 |
187.30 |
175.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.60 |
29.60 |
29.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.17 |
21.77 |
21.75 |
| PBDTM(%) |
14.53 |
21.11 |
21.00 |
| PATM(%) |
9.00 |
13.91 |
13.77 |