| Gross Sales |
9,286.40 |
9,104.60 |
8,868.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9,286.40 |
9,104.60 |
8,868.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
216.80 |
302.60 |
227.30 |
| Total Income |
9,503.20 |
9,407.20 |
9,095.70 |
| Total Expenditure |
7,794.80 |
7,484.20 |
7,329.50 |
| PBIDT |
1,708.40 |
1,923.00 |
1,766.20 |
| Interest |
67.10 |
67.60 |
70.20 |
| PBDT |
1,641.30 |
1,855.40 |
1,696.00 |
| Depreciation |
242.40 |
219.30 |
213.90 |
| Tax |
349.30 |
426.90 |
375.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
8.10 |
-11.00 |
0.80 |
| Reported Profit After Tax |
1,041.50 |
1,220.20 |
1,106.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,041.50 |
1,220.20 |
1,106.20 |
| EPS (Unit Curr.) |
35.17 |
41.21 |
37.37 |
| EPS (Adj) (Unit Curr.) |
35.17 |
41.21 |
37.37 |
| Calculated EPS (Unit Curr.) |
35.19 |
41.22 |
37.37 |
| Calculated EPS (Adj) (Unit Curr.) |
35.19 |
41.22 |
37.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
140.74 |
164.89 |
149.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
140.74 |
164.89 |
149.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
2,000.00 |
2,000.00 |
0.00 |
| Equity |
29.60 |
29.60 |
29.60 |
| Reserve & Surplus |
20,459.00 |
20,245.20 |
19,189.80 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.40 |
21.12 |
19.92 |
| PBDTM(%) |
17.67 |
20.38 |
19.12 |
| PATM(%) |
11.22 |
13.40 |
12.47 |