| Operating Income |
15,084.13 |
14,646.42 |
15,177.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.48 |
87.39 |
14.71 |
| Total Income |
15,094.61 |
14,733.81 |
15,192.49 |
| Interest |
9,131.61 |
8,935.10 |
8,769.93 |
| Employee Expenses |
59.98 |
56.77 |
60.82 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
208.97 |
705.02 |
190.69 |
| TOTAL OPERATING EXPENDITURE |
9,400.56 |
9,696.89 |
9,021.44 |
| Operating Profit Before Prov. & Cont. |
5,694.05 |
5,036.92 |
6,171.05 |
| Provisions & Write Offs |
134.67 |
-616.60 |
779.97 |
| Depreciation |
6.58 |
6.62 |
6.41 |
| TOTAL EXPENDITURE |
9,541.81 |
9,086.91 |
9,807.82 |
| Tax |
1,155.85 |
1,034.83 |
1,009.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-28.91 |
161.05 |
139.43 |
| Reported Profit After Tax |
4,425.86 |
4,451.02 |
4,236.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4,425.86 |
4,451.02 |
4,236.20 |
| EPS (Unit Curr.) |
16.81 |
16.90 |
15.96 |
| EPS (Adj) (Unit Curr.) |
16.81 |
16.90 |
15.96 |
| Calculated EPS (Unit Curr.) |
16.81 |
16.90 |
16.09 |
| Calculated EPS (Adj) (Unit Curr.) |
16.81 |
16.90 |
16.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
67.23 |
67.61 |
64.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
67.23 |
67.61 |
64.35 |
| Book Value (Unit Curr.) |
314.21 |
302.63 |
294.84 |
| Dividend (%) |
46.00 |
46.00 |
0.00 |
| Equity |
2,633.22 |
2,633.22 |
2,633.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
97.39 |
99.61 |
93.30 |
| PBDTM(%) |
36.86 |
38.60 |
35.52 |
| PATM(%) |
29.34 |
30.39 |
27.91 |
| Net Interest Income |
5,215.00 |
5,247.00 |
5,876.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
3.74 |
0.00 |
| Provision Coverage Ratio(%) |
77.06 |
77.05 |
71.73 |
| Capital Adequacy Ratio |
23.74 |
23.98 |
25.99 |
| Tier I Capital |
21.73 |
21.94 |
23.76 |
| Tier II Capital |
2.01 |
2.04 |
2.23 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
55,962.00 |
59,508.00 |
45,538.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
149,832.00 |
100,618.00 |
65,365.00 |
| Loan Book(Amt Rs cr) |
582,167.19 |
584,568.00 |
566,883.00 |