| Operating Income |
14,386.01 |
14,944.26 |
15,084.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
20.29 |
8.24 |
10.48 |
| Total Income |
14,406.30 |
14,952.50 |
15,094.61 |
| Interest |
8,931.65 |
9,242.93 |
9,131.61 |
| Employee Expenses |
62.80 |
63.74 |
59.98 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
94.17 |
47.51 |
0.00 |
| Other Expenses |
341.70 |
364.24 |
208.97 |
| TOTAL OPERATING EXPENDITURE |
9,430.32 |
9,718.42 |
9,400.56 |
| Operating Profit Before Prov. & Cont. |
4,975.98 |
5,234.08 |
5,694.05 |
| Provisions & Write Offs |
572.14 |
111.01 |
134.67 |
| Depreciation |
6.75 |
6.67 |
6.58 |
| TOTAL EXPENDITURE |
10,009.21 |
9,836.10 |
9,541.81 |
| Tax |
515.96 |
1,011.55 |
1,155.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
518.83 |
61.77 |
-28.91 |
| Reported Profit After Tax |
3,362.30 |
4,043.08 |
4,425.86 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3,362.30 |
4,043.08 |
4,425.86 |
| EPS (Unit Curr.) |
12.64 |
15.35 |
16.81 |
| EPS (Adj) (Unit Curr.) |
12.64 |
15.35 |
16.81 |
| Calculated EPS (Unit Curr.) |
12.77 |
15.35 |
16.81 |
| Calculated EPS (Adj) (Unit Curr.) |
12.77 |
15.35 |
16.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
51.08 |
61.42 |
67.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
51.08 |
61.42 |
67.23 |
| Book Value (Unit Curr.) |
0.00 |
327.60 |
314.21 |
| Dividend (%) |
0.00 |
46.00 |
46.00 |
| Equity |
2,633.22 |
2,633.22 |
2,633.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
92.70 |
96.13 |
97.39 |
| PBDTM(%) |
30.61 |
34.28 |
36.86 |
| PATM(%) |
23.37 |
27.05 |
29.34 |
| Net Interest Income |
0.00 |
5,068.00 |
5,215.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
0.00 |
76.96 |
77.06 |
| Capital Adequacy Ratio |
0.00 |
24.26 |
23.74 |
| Tier I Capital |
0.00 |
22.26 |
21.73 |
| Tier II Capital |
0.00 |
2.00 |
2.01 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
55,962.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
149,832.00 |
| Loan Book(Amt Rs cr) |
0.00 |
581,787.00 |
582,167.19 |