| Gross Sales |
62.49 |
56.58 |
54.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
62.49 |
56.58 |
54.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.94 |
0.18 |
0.22 |
| Total Income |
63.44 |
56.76 |
54.53 |
| Total Expenditure |
61.52 |
53.81 |
51.41 |
| PBIDT |
1.92 |
2.95 |
3.12 |
| Interest |
2.26 |
2.51 |
2.28 |
| PBDT |
-0.34 |
0.44 |
0.85 |
| Depreciation |
0.33 |
0.31 |
0.32 |
| Tax |
-1.59 |
-0.77 |
-0.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.04 |
-0.11 |
0.05 |
| Reported Profit After Tax |
-4.11 |
1.01 |
0.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-4.11 |
1.01 |
0.49 |
| EPS (Unit Curr.) |
-0.18 |
0.47 |
0.23 |
| EPS (Adj) (Unit Curr.) |
-0.18 |
0.05 |
0.02 |
| Calculated EPS (Unit Curr.) |
-0.18 |
0.45 |
0.23 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.18 |
0.05 |
0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.73 |
1.80 |
0.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.73 |
0.18 |
0.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.50 |
22.50 |
21.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.07 |
5.21 |
5.74 |
| PBDTM(%) |
-0.54 |
0.78 |
1.57 |
| PATM(%) |
-6.58 |
1.79 |
0.90 |