| Gross Sales |
54.31 |
41.05 |
51.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
54.31 |
41.05 |
51.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.22 |
17.13 |
0.50 |
| Total Income |
54.53 |
58.18 |
51.89 |
| Total Expenditure |
51.41 |
45.02 |
44.98 |
| PBIDT |
3.12 |
13.16 |
6.91 |
| Interest |
2.28 |
2.72 |
3.98 |
| PBDT |
0.85 |
10.44 |
2.93 |
| Depreciation |
0.32 |
0.35 |
0.79 |
| Tax |
-0.01 |
5.98 |
-0.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.05 |
-2.60 |
-3.98 |
| Reported Profit After Tax |
0.49 |
6.71 |
6.23 |
| Extra-ordinary Items |
0.00 |
11.07 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.49 |
-4.36 |
6.23 |
| EPS (Unit Curr.) |
0.23 |
3.12 |
2.90 |
| EPS (Adj) (Unit Curr.) |
0.23 |
3.12 |
2.90 |
| Calculated EPS (Unit Curr.) |
0.23 |
3.12 |
2.90 |
| Calculated EPS (Adj) (Unit Curr.) |
0.23 |
3.12 |
2.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.91 |
12.49 |
11.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.91 |
12.49 |
11.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.50 |
21.50 |
21.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.74 |
32.06 |
13.45 |
| PBDTM(%) |
1.57 |
25.43 |
5.70 |
| PATM(%) |
0.90 |
16.35 |
12.12 |