| Gross Sales |
56.58 |
54.31 |
41.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
56.58 |
54.31 |
41.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.18 |
0.22 |
17.13 |
| Total Income |
56.76 |
54.53 |
58.18 |
| Total Expenditure |
53.81 |
51.41 |
45.02 |
| PBIDT |
2.95 |
3.12 |
13.16 |
| Interest |
2.51 |
2.28 |
2.72 |
| PBDT |
0.44 |
0.85 |
10.44 |
| Depreciation |
0.31 |
0.32 |
0.35 |
| Tax |
-0.77 |
-0.01 |
5.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.11 |
0.05 |
-2.60 |
| Reported Profit After Tax |
1.01 |
0.49 |
6.71 |
| Extra-ordinary Items |
0.00 |
0.00 |
11.07 |
| Adjusted Profit After Extra-ordinary item |
1.01 |
0.49 |
-4.36 |
| EPS (Unit Curr.) |
0.47 |
0.23 |
3.12 |
| EPS (Adj) (Unit Curr.) |
0.05 |
0.02 |
0.31 |
| Calculated EPS (Unit Curr.) |
0.45 |
0.23 |
3.12 |
| Calculated EPS (Adj) (Unit Curr.) |
0.05 |
0.02 |
0.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.80 |
0.91 |
12.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.18 |
0.09 |
1.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.50 |
21.50 |
21.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.21 |
5.74 |
32.06 |
| PBDTM(%) |
0.78 |
1.57 |
25.43 |
| PATM(%) |
1.79 |
0.90 |
16.35 |