| Gross Sales |
48.17 |
62.49 |
56.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
48.17 |
62.49 |
56.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.10 |
0.94 |
0.18 |
| Total Income |
48.27 |
63.44 |
56.76 |
| Total Expenditure |
45.35 |
61.52 |
53.81 |
| PBIDT |
2.92 |
1.92 |
2.95 |
| Interest |
2.14 |
2.26 |
2.51 |
| PBDT |
0.78 |
-0.34 |
0.44 |
| Depreciation |
0.33 |
0.33 |
0.31 |
| Tax |
0.09 |
-1.59 |
-0.77 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.07 |
5.04 |
-0.11 |
| Reported Profit After Tax |
0.43 |
-4.11 |
1.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.43 |
-4.11 |
1.01 |
| EPS (Unit Curr.) |
0.02 |
-0.18 |
0.47 |
| EPS (Adj) (Unit Curr.) |
0.02 |
-0.18 |
0.05 |
| Calculated EPS (Unit Curr.) |
0.02 |
-0.18 |
0.45 |
| Calculated EPS (Adj) (Unit Curr.) |
0.02 |
-0.18 |
0.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.08 |
-0.73 |
1.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.08 |
-0.71 |
0.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.50 |
22.50 |
22.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.06 |
3.07 |
5.21 |
| PBDTM(%) |
1.62 |
-0.54 |
0.78 |
| PATM(%) |
0.89 |
-6.58 |
1.79 |