| Gross Sales |
231.58 |
393.21 |
185.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
231.58 |
393.21 |
185.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.33 |
3.01 |
3.50 |
| Total Income |
234.91 |
396.22 |
188.94 |
| Total Expenditure |
206.89 |
344.82 |
166.64 |
| PBIDT |
28.03 |
51.40 |
22.29 |
| Interest |
11.67 |
15.39 |
15.75 |
| PBDT |
16.36 |
36.01 |
6.55 |
| Depreciation |
5.60 |
5.32 |
5.22 |
| Tax |
2.33 |
5.09 |
0.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.80 |
1.33 |
-0.11 |
| Reported Profit After Tax |
7.63 |
24.27 |
1.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.63 |
24.27 |
1.00 |
| EPS (Unit Curr.) |
1.04 |
3.31 |
0.14 |
| EPS (Adj) (Unit Curr.) |
1.04 |
3.31 |
0.14 |
| Calculated EPS (Unit Curr.) |
1.04 |
3.31 |
0.14 |
| Calculated EPS (Adj) (Unit Curr.) |
1.04 |
3.31 |
0.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.16 |
13.22 |
0.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.16 |
13.22 |
0.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.34 |
7.34 |
7.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.10 |
13.07 |
12.02 |
| PBDTM(%) |
7.06 |
9.16 |
3.53 |
| PATM(%) |
3.29 |
6.17 |
0.54 |