Profit & Loss

  • Company Name :
Foods & Inns Ltd Industry : (FMCG)
  • BSE Code:
  • 507552
  • NSE Symbol:
  • FOODSIN
  • P/E(TTM):
  • 27.76
  • ISIN Demat:
  • INE976E01023
  • Div & Yield%:
  • 0.22
  • EPS(TTM):
  • 3.82
  • Book Value(₹):
  • 70.60
  • Market Cap(₹Cr.):
  • 775.42
  • Face Value(₹):
  • 1.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 997.31 981.17 616.49 356.57 384.30
Excise Duty - - - - -
Net Sales 997.31 981.17 616.49 356.57 384.30
Other Income 7.74 8.82 7.62 12.01 4.63
Stock Adjustments 45.97 90.36 68.17 -16.43 24.27
Total Income 1,051.02 1,080.35 692.28 352.15 413.20
EXPENDITURE :          
Raw Materials 740.22 777.82 470.34 218.93 268.44
Power and Fuel Cost 14.10 11.31 9.86 7.59 8.74
Other Manufacturing Expenses 55.66 48.70 36.21 22.50 24.64
Selling and Administration Expenses 62.52 78.08 80.64 43.55 49.02
Miscellaneous Expenses 9.90 17.84 9.05 3.86 3.37
Employee Benefit Expenses 39.69 38.59 28.60 22.12 22.47
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 128.92 108.02 57.58 33.61 36.51
Interest 48.41 29.81 20.69 16.40 13.19
Gross Profit 80.51 78.21 36.89 17.21 23.32
Depreciation 16.29 13.94 13.24 12.44 12.40
Profit Before Tax 64.22 64.27 23.65 4.77 10.92
Current Tax 21.55 18.25 8.20 0.71 3.10
Fringe Benefit tax - - - - -
Deferred Tax 5.96 -1.22 -0.57 0.17 -3.22
Reported Net Profit 36.71 47.24 16.02 3.89 11.03
Extraordinary Items 0.19 3.49 -0.46 0.04 0.03
Adjusted Net Profit 36.52 43.75 16.48 3.85 11.00
Adjustment below Net Profit -0.11 -0.19 -0.34 0.16 -0.37
Profit/Loss Balance carried down 191.02 145.23 130.56 127.51 118.06
Statutory Appropriations - - - - -
Appropriations 2.68 1.26 1.01 1.01 1.21
P & L Balance carried down 224.93 191.02 145.23 130.56 127.51
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 30.00 50.00 25.00 20.00 20.00
Dividend Per Share(Rs) 0.30 0.50 0.25 0.20 0.20
Earnings Per Share-Unit Curr 6.47 9.27 3.18 0.77 2.19
Earnings Per Share(Adj)-Unit Curr 6.47 9.27 3.18 0.77 2.19
Book Value 60.47 49.53 39.24 36.28 35.67
Book Value(Adj)-Unit Curr 60.47 49.53 39.24 36.28 35.67