| Operating Income |
10,698.31 |
10,089.54 |
9,592.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1,663.93 |
7.14 |
4.73 |
| Total Income |
12,362.24 |
10,096.68 |
9,597.07 |
| Interest |
4,751.26 |
4,350.42 |
4,128.91 |
| Employee Expenses |
970.41 |
906.67 |
868.35 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
736.90 |
694.21 |
592.19 |
| TOTAL OPERATING EXPENDITURE |
6,458.57 |
5,951.30 |
5,589.45 |
| Operating Profit Before Prov. & Cont. |
5,903.67 |
4,145.38 |
4,007.62 |
| Provisions & Write Offs |
1,325.83 |
1,234.99 |
1,187.55 |
| Depreciation |
161.92 |
158.86 |
153.48 |
| TOTAL EXPENDITURE |
7,946.32 |
7,345.15 |
6,930.48 |
| Tax |
1,282.40 |
815.19 |
995.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-436.24 |
-134.92 |
-309.29 |
| Reported Profit After Tax |
3,569.76 |
2,071.26 |
1,980.59 |
| Extra-ordinary Items |
1,175.64 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2,394.12 |
2,071.26 |
1,980.59 |
| EPS (Unit Curr.) |
94.95 |
55.09 |
52.70 |
| EPS (Adj) (Unit Curr.) |
18.99 |
11.02 |
10.54 |
| Calculated EPS (Unit Curr.) |
94.93 |
55.09 |
52.69 |
| Calculated EPS (Adj) (Unit Curr.) |
18.99 |
11.02 |
10.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
379.70 |
220.35 |
210.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
75.94 |
44.07 |
42.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
1,344.99 |
| Dividend (%) |
125.00 |
220.00 |
0.00 |
| Equity |
376.06 |
375.99 |
375.91 |
| Reserve & Surplus |
0.00 |
51,759.62 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
87.20 |
71.96 |
72.44 |
| PBDTM(%) |
42.79 |
28.85 |
29.40 |
| PATM(%) |
33.37 |
20.53 |
20.65 |
| Net Interest Income |
0.00 |
0.00 |
5,354.47 |
| Operating Expenses |
0.00 |
0.00 |
706.07 |
| Loan Losses & Provision |
0.00 |
1,264.99 |
1,187.55 |
| Assets Under Management |
0.00 |
2,430,425.50 |
233,443.63 |
| Return on Equity(%) |
15.41 |
16.00 |
16.03 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
28.59 |
27.95 |
27.45 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
8.48 |
8.74 |
8.79 |
| Provision Coverage Ratio(%) |
51.64 |
51.70 |
51.15 |
| Capital Adequacy Ratio |
21.00 |
20.16 |
20.29 |
| Tier I Capital |
20.34 |
19.36 |
19.47 |
| Tier II Capital |
0.66 |
0.80 |
0.82 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
5.38 |
5.32 |
5.39 |
| (%) Net Non Performing Assets |
2.68 |
2.64 |
2.71 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
4.94 |
3.06 |
3.12 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
2,398,225.30 |
230,246.20 |