| Gross Sales |
12.98 |
6.87 |
4.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
12.98 |
6.87 |
4.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.03 |
0.02 |
| Total Income |
12.98 |
6.90 |
4.99 |
| Total Expenditure |
7.79 |
4.59 |
3.37 |
| PBIDT |
5.19 |
2.31 |
1.62 |
| Interest |
0.12 |
0.09 |
0.06 |
| PBDT |
5.07 |
2.23 |
1.55 |
| Depreciation |
1.18 |
0.90 |
0.80 |
| Tax |
0.58 |
0.20 |
0.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
3.31 |
1.13 |
0.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.31 |
1.13 |
0.64 |
| EPS (Unit Curr.) |
0.04 |
0.03 |
0.20 |
| EPS (Adj) (Unit Curr.) |
0.04 |
0.02 |
0.01 |
| Calculated EPS (Unit Curr.) |
0.04 |
0.03 |
0.20 |
| Calculated EPS (Adj) (Unit Curr.) |
0.04 |
0.02 |
0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.16 |
0.14 |
0.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.16 |
0.08 |
0.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
82.86 |
32.76 |
31.51 |
| Reserve & Surplus |
66.25 |
57.02 |
50.27 |
| Face Value |
1.00 |
1.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
39.98 |
33.62 |
32.60 |
| PBDTM(%) |
39.06 |
32.46 |
31.19 |
| PATM(%) |
25.50 |
16.45 |
12.88 |