Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	27.02	44.05	14.73	5.30	0.71
Other Income	0.09	0.00	0.00	0.00	0.00
Stock Adjustments	0.00	0.00	0.00	0.00	0.00
Total Income	27.11	44.05	14.73	5.30	0.71
EXPENDITURE :
Raw Materials	15.12	27.12	10.10	3.08	0.31
Power and Fuel Cost	0.10	0.04	0.01	0.01	0.00
Other Manufacturing Expenses	0.40	0.23	0.06	0.03	0.12
Selling and Administration Expenses	1.45	0.83	0.18	0.18	0.05
Miscellaneous Expenses	0.00	0.00	0.09	0.00	0.01
Employee Benefit Expenses	1.78	5.73	1.21	0.22	0.00
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	8.26	10.10	3.08	1.79	0.23
Interest	0.39	0.16	0.04	0.05	0.10
Gross Profit	7.87	9.94	3.04	1.74	0.13
Depreciation	3.20	3.32	0.98	0.58	0.58
Profit Before Tax	4.67	6.62	2.06	1.16	-0.45
Current Tax	0.70	0.99	0.31	0.17	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	3.97	5.63	1.75	0.98	-0.45
Extraordinary Items	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	3.97	5.63	1.75	0.98	-0.45
Adjustment below Net Profit	-2.59	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	6.02	0.40	-1.36	-2.34	-1.88
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	7.40	6.02	0.40	-1.36	-2.34
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.29	4.87	3.44	3.96	-1.84
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	25.04	29.04	19.01	4.52	0.56
Book Value(Adj)-Unit Curr	2.50	1.81	1.19	0.28	0.04