| Gross Sales |
33.31 |
40.80 |
34.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
33.31 |
40.80 |
34.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.28 |
0.50 |
0.52 |
| Total Income |
33.59 |
41.30 |
35.40 |
| Total Expenditure |
31.99 |
35.98 |
32.52 |
| PBIDT |
1.60 |
5.32 |
2.88 |
| Interest |
0.03 |
0.50 |
0.09 |
| PBDT |
1.57 |
4.83 |
2.79 |
| Depreciation |
0.55 |
0.53 |
0.48 |
| Tax |
0.15 |
1.12 |
0.68 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.25 |
0.00 |
-0.09 |
| Reported Profit After Tax |
1.11 |
3.18 |
1.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.11 |
3.18 |
1.72 |
| EPS (Unit Curr.) |
2.24 |
6.40 |
3.47 |
| EPS (Adj) (Unit Curr.) |
2.24 |
6.40 |
3.47 |
| Calculated EPS (Unit Curr.) |
2.23 |
6.38 |
3.45 |
| Calculated EPS (Adj) (Unit Curr.) |
2.23 |
6.38 |
3.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.93 |
25.50 |
13.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.93 |
25.50 |
13.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4.98 |
4.98 |
4.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.80 |
13.04 |
8.26 |
| PBDTM(%) |
4.71 |
11.84 |
8.00 |
| PATM(%) |
3.33 |
7.79 |
4.93 |