| Gross Sales |
29.11 |
31.56 |
35.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
29.11 |
31.56 |
35.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.20 |
0.68 |
0.38 |
| Total Income |
29.32 |
32.25 |
36.23 |
| Total Expenditure |
26.83 |
28.86 |
31.51 |
| PBIDT |
2.48 |
3.38 |
4.71 |
| Interest |
0.32 |
0.02 |
0.02 |
| PBDT |
2.17 |
3.37 |
4.69 |
| Depreciation |
0.49 |
0.47 |
0.47 |
| Tax |
0.50 |
0.84 |
1.23 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.16 |
0.00 |
0.00 |
| Reported Profit After Tax |
1.34 |
2.05 |
2.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.34 |
2.05 |
2.99 |
| EPS (Unit Curr.) |
2.69 |
4.14 |
6.03 |
| EPS (Adj) (Unit Curr.) |
2.69 |
4.14 |
6.03 |
| Calculated EPS (Unit Curr.) |
2.68 |
4.12 |
6.01 |
| Calculated EPS (Adj) (Unit Curr.) |
2.68 |
4.12 |
6.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.72 |
16.48 |
24.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.72 |
16.48 |
24.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4.98 |
4.98 |
4.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.52 |
10.71 |
13.14 |
| PBDTM(%) |
7.45 |
10.68 |
13.08 |
| PATM(%) |
4.60 |
6.50 |
8.34 |