| Gross Sales |
3,342.95 |
2,715.48 |
2,391.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,342.95 |
2,715.48 |
2,391.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
98.55 |
44.07 |
36.81 |
| Total Income |
3,441.50 |
2,759.55 |
2,428.47 |
| Total Expenditure |
2,606.52 |
2,225.86 |
2,118.92 |
| PBIDT |
834.98 |
533.69 |
309.55 |
| Interest |
108.94 |
114.16 |
119.64 |
| PBDT |
726.04 |
419.53 |
189.91 |
| Depreciation |
132.91 |
124.69 |
126.26 |
| Tax |
106.95 |
52.66 |
11.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
68.86 |
37.37 |
7.44 |
| Reported Profit After Tax |
417.32 |
204.81 |
45.20 |
| Extra-ordinary Items |
38.26 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
379.06 |
204.81 |
45.20 |
| EPS (Unit Curr.) |
54.01 |
26.51 |
5.85 |
| EPS (Adj) (Unit Curr.) |
54.01 |
26.51 |
5.85 |
| Calculated EPS (Unit Curr.) |
54.01 |
26.51 |
5.85 |
| Calculated EPS (Adj) (Unit Curr.) |
54.01 |
26.51 |
5.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
216.03 |
106.02 |
23.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
216.03 |
106.02 |
23.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
200.00 |
0.00 |
0.00 |
| Equity |
77.27 |
77.27 |
77.27 |
| Reserve & Surplus |
0.00 |
0.00 |
5,368.94 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.98 |
19.65 |
12.94 |
| PBDTM(%) |
21.72 |
15.45 |
7.94 |
| PATM(%) |
12.48 |
7.54 |
1.89 |