| Gross Sales |
3,212.82 |
2,858.51 |
3,190.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,212.82 |
2,858.51 |
3,190.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
45.81 |
49.26 |
55.70 |
| Total Income |
3,258.63 |
2,907.77 |
3,245.78 |
| Total Expenditure |
2,723.26 |
2,418.76 |
2,517.05 |
| PBIDT |
535.37 |
489.01 |
728.73 |
| Interest |
109.98 |
103.20 |
106.06 |
| PBDT |
425.39 |
385.81 |
622.67 |
| Depreciation |
149.80 |
125.20 |
124.80 |
| Tax |
78.86 |
8.35 |
153.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
16.19 |
76.48 |
11.70 |
| Reported Profit After Tax |
180.54 |
175.78 |
332.48 |
| Extra-ordinary Items |
-30.13 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
210.67 |
175.78 |
332.48 |
| EPS (Unit Curr.) |
23.37 |
22.75 |
43.03 |
| EPS (Adj) (Unit Curr.) |
23.37 |
22.75 |
43.03 |
| Calculated EPS (Unit Curr.) |
23.36 |
22.75 |
43.03 |
| Calculated EPS (Adj) (Unit Curr.) |
23.36 |
22.75 |
43.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
93.46 |
91.00 |
172.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
93.46 |
91.00 |
172.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
77.27 |
77.27 |
77.27 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.66 |
17.11 |
22.84 |
| PBDTM(%) |
13.24 |
13.50 |
19.52 |
| PATM(%) |
5.62 |
6.15 |
10.42 |