J K Cements Ltd | Industry : (Cement) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 77.27 | 77.27 | 77.27 | 77.27 | 77.27 |
Reserves | 5,988.21 | 5,276.12 | 4,562.42 | 4,174.40 | 3,655.82 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 6,065.48 | 5,353.39 | 4,639.69 | 4,251.67 | 3,733.09 |
Secured Loans | 5,856.35 | 5,173.66 | 4,905.18 | 3,212.27 | 2,955.71 |
Unsecured Loans | 55.61 | 60.72 | 60.71 | 54.47 | 43.35 |
Total Debt | 5,911.96 | 5,234.38 | 4,965.89 | 3,266.74 | 2,999.06 |
Other Liabilities | 768.11 | 591.83 | 577.78 | 516.85 | 430.90 |
Total Liabilities | 12,745.55 | 11,179.60 | 10,183.36 | 8,035.26 | 7,163.05 |
APPLICATION OF FUNDS : | |||||
Gross Block | 11,781.24 | 10,997.17 | 9,800.55 | 7,495.49 | 6,720.16 |
Less: Accumulated Depreciation | 3,408.59 | 2,915.57 | 2,499.19 | 2,127.79 | 1,911.25 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 8,372.65 | 8,081.60 | 7,301.36 | 5,367.70 | 4,808.91 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1,308.63 | 415.18 | 590.20 | 71.03 | 488.53 |
Investments | 1,839.34 | 1,480.06 | 1,015.68 | 1,744.77 | 807.00 |
Current Assets, Loans & Advances | |||||
Inventories | 994.03 | 1,067.53 | 863.54 | 1,113.57 | 686.66 |
Sundry Debtors | 659.32 | 460.40 | 410.76 | 397.79 | 316.09 |
Cash and Bank Balance | 1,306.42 | 791.07 | 813.21 | 282.60 | 1,161.78 |
Loans and Advances | 1,156.79 | 1,630.19 | 1,353.44 | 1,182.71 | 723.30 |
Total Current Assets | 4,116.56 | 3,949.19 | 3,440.95 | 2,976.67 | 2,887.82 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 2,225.33 | 1,915.01 | 1,736.10 | 1,488.39 | 1,317.95 |
Provisions | 164.51 | 136.02 | 90.89 | 80.14 | 94.00 |
Total CL & Provisions | 2,389.84 | 2,051.03 | 1,826.99 | 1,568.52 | 1,411.95 |
Net Current Assets | 1,726.72 | 1,898.16 | 1,613.96 | 1,408.15 | 1,475.87 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 73.91 | 112.54 | 149.84 | 134.44 | 185.32 |
Deferred Tax Liability | 1,277.31 | 1,166.46 | 962.82 | 872.92 | 779.26 |
Net Deferred Tax | -1,203.40 | -1,053.92 | -812.98 | -738.48 | -593.94 |
Other Assets | 701.61 | 358.52 | 475.14 | 182.08 | 176.66 |
Total Assets | 12,745.55 | 11,179.60 | 10,183.36 | 8,035.25 | 7,163.03 |
Contingent Liabilities | 517.77 | 755.03 | 287.48 | 1,037.24 | 733.15 |