| Gross Sales |
16.57 |
21.73 |
42.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
16.57 |
21.73 |
42.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.11 |
0.00 |
0.19 |
| Total Income |
16.68 |
21.73 |
42.91 |
| Total Expenditure |
15.22 |
26.18 |
41.38 |
| PBIDT |
1.46 |
-4.45 |
1.53 |
| Interest |
0.75 |
0.75 |
0.82 |
| PBDT |
0.71 |
-5.20 |
0.71 |
| Depreciation |
0.20 |
0.38 |
0.38 |
| Tax |
0.09 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.08 |
-1.10 |
0.07 |
| Reported Profit After Tax |
0.35 |
-4.48 |
0.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.35 |
-4.48 |
0.27 |
| EPS (Unit Curr.) |
0.07 |
-0.86 |
0.05 |
| EPS (Adj) (Unit Curr.) |
0.07 |
-0.86 |
0.05 |
| Calculated EPS (Unit Curr.) |
0.07 |
-0.86 |
0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.07 |
-0.86 |
0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.27 |
-3.45 |
0.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.27 |
-3.45 |
0.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.96 |
25.96 |
25.96 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.81 |
-20.48 |
3.58 |
| PBDTM(%) |
4.28 |
-23.93 |
1.66 |
| PATM(%) |
2.11 |
-20.62 |
0.63 |