| Gross Sales |
1,104.63 |
970.29 |
902.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,104.63 |
970.29 |
902.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
54.93 |
32.51 |
34.16 |
| Total Income |
1,159.56 |
1,002.80 |
936.70 |
| Total Expenditure |
952.47 |
855.11 |
805.55 |
| PBIDT |
207.09 |
147.69 |
131.16 |
| Interest |
31.40 |
37.57 |
39.46 |
| PBDT |
175.69 |
110.13 |
91.69 |
| Depreciation |
56.34 |
55.08 |
56.22 |
| Tax |
29.68 |
12.91 |
6.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.76 |
1.69 |
0.09 |
| Reported Profit After Tax |
86.92 |
40.45 |
28.98 |
| Extra-ordinary Items |
0.00 |
0.00 |
-7.61 |
| Adjusted Profit After Extra-ordinary item |
86.92 |
40.45 |
36.59 |
| EPS (Unit Curr.) |
4.62 |
2.23 |
1.60 |
| EPS (Adj) (Unit Curr.) |
4.62 |
2.23 |
1.60 |
| Calculated EPS (Unit Curr.) |
4.60 |
2.23 |
1.60 |
| Calculated EPS (Adj) (Unit Curr.) |
4.60 |
2.23 |
1.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.39 |
8.93 |
6.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.39 |
8.93 |
6.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
189.10 |
181.15 |
181.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.75 |
15.22 |
14.53 |
| PBDTM(%) |
15.90 |
11.35 |
10.16 |
| PATM(%) |
7.87 |
4.17 |
3.21 |