| Gross Sales |
1,278.19 |
1,028.81 |
1,104.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,278.19 |
1,028.81 |
1,104.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
22.40 |
26.52 |
54.93 |
| Total Income |
1,300.58 |
1,055.34 |
1,159.56 |
| Total Expenditure |
1,033.55 |
911.51 |
952.47 |
| PBIDT |
267.03 |
143.83 |
207.09 |
| Interest |
24.07 |
19.93 |
31.40 |
| PBDT |
242.96 |
123.90 |
175.69 |
| Depreciation |
56.91 |
56.65 |
56.34 |
| Tax |
63.59 |
6.53 |
29.68 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-17.10 |
10.52 |
2.76 |
| Reported Profit After Tax |
139.56 |
50.20 |
86.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
139.56 |
50.20 |
86.92 |
| EPS (Unit Curr.) |
7.37 |
2.65 |
4.62 |
| EPS (Adj) (Unit Curr.) |
7.37 |
2.65 |
4.62 |
| Calculated EPS (Unit Curr.) |
7.37 |
2.65 |
4.60 |
| Calculated EPS (Adj) (Unit Curr.) |
7.37 |
2.65 |
4.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.46 |
10.60 |
18.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.46 |
10.60 |
18.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
30.00 |
0.00 |
0.00 |
| Equity |
189.48 |
189.43 |
189.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.89 |
13.98 |
18.75 |
| PBDTM(%) |
19.01 |
12.04 |
15.90 |
| PATM(%) |
10.92 |
4.88 |
7.87 |