| Gross Sales |
1,467.70 |
1,418.31 |
1,260.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,467.70 |
1,418.31 |
1,260.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
34.52 |
138.30 |
22.75 |
| Total Income |
1,502.22 |
1,556.61 |
1,283.36 |
| Total Expenditure |
1,096.05 |
1,146.95 |
1,036.01 |
| PBIDT |
406.17 |
409.65 |
247.34 |
| Interest |
36.87 |
33.15 |
27.71 |
| PBDT |
369.31 |
376.50 |
219.63 |
| Depreciation |
63.04 |
62.14 |
61.74 |
| Tax |
78.86 |
64.89 |
45.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-6.29 |
-9.38 |
-5.71 |
| Reported Profit After Tax |
233.70 |
258.85 |
117.62 |
| Extra-ordinary Items |
5.63 |
-23.13 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
228.07 |
281.98 |
117.62 |
| EPS (Unit Curr.) |
12.33 |
13.65 |
6.21 |
| EPS (Adj) (Unit Curr.) |
12.33 |
13.65 |
6.21 |
| Calculated EPS (Unit Curr.) |
12.33 |
13.65 |
6.20 |
| Calculated EPS (Adj) (Unit Curr.) |
12.33 |
13.65 |
6.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
49.31 |
54.62 |
24.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
49.31 |
54.62 |
24.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
189.59 |
189.57 |
189.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.67 |
28.88 |
19.62 |
| PBDTM(%) |
25.16 |
26.55 |
17.42 |
| PATM(%) |
15.92 |
18.25 |
9.33 |