| Gross Sales |
1,096.57 |
1,278.19 |
1,028.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,096.57 |
1,278.19 |
1,028.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
21.52 |
22.40 |
26.52 |
| Total Income |
1,118.10 |
1,300.58 |
1,055.34 |
| Total Expenditure |
872.07 |
1,033.55 |
911.51 |
| PBIDT |
246.02 |
267.03 |
143.83 |
| Interest |
20.54 |
24.07 |
19.93 |
| PBDT |
225.49 |
242.96 |
123.90 |
| Depreciation |
59.82 |
56.91 |
56.65 |
| Tax |
44.00 |
63.59 |
6.53 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.12 |
-17.10 |
10.52 |
| Reported Profit After Tax |
122.79 |
139.56 |
50.20 |
| Extra-ordinary Items |
-2.57 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
125.36 |
139.56 |
50.20 |
| EPS (Unit Curr.) |
6.48 |
7.37 |
2.65 |
| EPS (Adj) (Unit Curr.) |
6.48 |
7.37 |
2.65 |
| Calculated EPS (Unit Curr.) |
6.48 |
7.37 |
2.65 |
| Calculated EPS (Adj) (Unit Curr.) |
6.48 |
7.37 |
2.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
25.92 |
29.46 |
10.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
25.92 |
29.46 |
10.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
30.00 |
0.00 |
| Equity |
189.51 |
189.48 |
189.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.44 |
20.89 |
13.98 |
| PBDTM(%) |
20.56 |
19.01 |
12.04 |
| PATM(%) |
11.20 |
10.92 |
4.88 |