| Gross Sales |
125.67 |
119.37 |
9.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
125.67 |
119.37 |
9.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.53 |
6.53 |
6.61 |
| Total Income |
132.20 |
125.89 |
16.19 |
| Total Expenditure |
113.16 |
81.51 |
6.02 |
| PBIDT |
19.03 |
44.38 |
10.17 |
| Interest |
0.44 |
0.40 |
0.30 |
| PBDT |
18.59 |
43.98 |
9.87 |
| Depreciation |
0.85 |
0.86 |
1.12 |
| Tax |
5.04 |
10.55 |
0.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.77 |
2.22 |
1.54 |
| Reported Profit After Tax |
13.47 |
30.35 |
6.55 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.47 |
30.35 |
6.55 |
| EPS (Unit Curr.) |
0.98 |
0.82 |
0.66 |
| EPS (Adj) (Unit Curr.) |
0.96 |
0.81 |
0.65 |
| Calculated EPS (Unit Curr.) |
0.98 |
3.05 |
0.66 |
| Calculated EPS (Adj) (Unit Curr.) |
0.96 |
3.00 |
0.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.93 |
12.19 |
2.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.87 |
12.00 |
2.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.46 |
19.91 |
19.91 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.14 |
37.18 |
106.16 |
| PBDTM(%) |
14.79 |
36.84 |
103.03 |
| PATM(%) |
10.72 |
25.43 |
68.37 |