INCOME : |
|
|
|
|
|
Sales Turnover |
10.97 |
7.00 |
- |
- |
0.04 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
10.97 |
7.00 |
- |
- |
0.04 |
Other Income |
8.62 |
0.04 |
0.11 |
0.16 |
0.28 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
19.59 |
7.04 |
0.11 |
0.16 |
0.32 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
3.06 |
- |
- |
- |
- |
Power and Fuel Cost |
0.98 |
0.21 |
- |
- |
- |
Other Manufacturing Expenses |
2.85 |
3.67 |
- |
- |
- |
Selling and Administration Expenses |
2.52 |
0.60 |
0.06 |
0.04 |
0.04 |
Miscellaneous Expenses |
1.35 |
- |
- |
0.01 |
0.05 |
Employee Benefit Expenses |
1.37 |
0.18 |
0.02 |
0.03 |
0.03 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
7.47 |
2.37 |
0.02 |
0.08 |
0.21 |
Interest |
1.29 |
0.22 |
- |
- |
- |
Gross Profit |
6.18 |
2.15 |
0.02 |
0.08 |
0.21 |
Depreciation |
2.66 |
1.07 |
- |
- |
- |
Profit Before Tax |
3.52 |
1.08 |
0.02 |
0.08 |
0.21 |
Current Tax |
1.18 |
0.67 |
0.01 |
0.01 |
0.06 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.20 |
-0.07 |
- |
- |
- |
Reported Net Profit |
2.54 |
0.49 |
0.01 |
0.07 |
0.15 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
2.54 |
0.49 |
0.01 |
0.07 |
0.15 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
1.44 |
0.95 |
0.93 |
0.86 |
0.72 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
3.98 |
1.44 |
0.95 |
0.93 |
0.86 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.51 |
0.72 |
0.18 |
1.01 |
2.12 |
Earnings Per Share(Adj)-Unit Curr |
0.51 |
0.14 |
- |
0.20 |
0.42 |
Book Value |
74.44 |
99.49 |
23.55 |
23.37 |
22.35 |
Book Value(Adj)-Unit Curr |
74.44 |
19.90 |
- |
4.67 |
4.47 |