| Gross Sales |
690.02 |
626.55 |
632.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
690.02 |
626.55 |
632.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
44.85 |
24.52 |
72.28 |
| Total Income |
734.87 |
651.07 |
704.78 |
| Total Expenditure |
583.02 |
581.86 |
580.40 |
| PBIDT |
151.84 |
69.21 |
124.38 |
| Interest |
2.39 |
2.36 |
2.12 |
| PBDT |
149.45 |
66.85 |
122.26 |
| Depreciation |
16.48 |
17.30 |
18.27 |
| Tax |
36.50 |
12.12 |
21.45 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.19 |
0.73 |
2.26 |
| Reported Profit After Tax |
100.67 |
36.70 |
80.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
100.67 |
36.70 |
80.27 |
| EPS (Unit Curr.) |
3.60 |
1.31 |
2.88 |
| EPS (Adj) (Unit Curr.) |
3.60 |
1.31 |
2.88 |
| Calculated EPS (Unit Curr.) |
3.61 |
1.32 |
2.89 |
| Calculated EPS (Adj) (Unit Curr.) |
3.61 |
1.32 |
2.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.46 |
5.28 |
11.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.46 |
5.28 |
11.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
125.00 |
0.00 |
0.00 |
| Equity |
55.71 |
55.58 |
55.58 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.01 |
11.05 |
19.66 |
| PBDTM(%) |
21.66 |
10.67 |
19.33 |
| PATM(%) |
14.59 |
5.86 |
12.69 |