| Gross Sales |
643.69 |
721.38 |
682.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
643.69 |
721.38 |
682.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
23.00 |
23.71 |
18.32 |
| Total Income |
666.69 |
745.09 |
700.35 |
| Total Expenditure |
578.63 |
583.76 |
586.84 |
| PBIDT |
88.07 |
161.33 |
113.50 |
| Interest |
2.53 |
1.25 |
1.36 |
| PBDT |
85.54 |
160.07 |
112.14 |
| Depreciation |
19.17 |
17.54 |
17.94 |
| Tax |
15.69 |
35.65 |
18.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.34 |
-1.49 |
7.20 |
| Reported Profit After Tax |
52.02 |
108.37 |
68.91 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
52.02 |
108.37 |
68.91 |
| EPS (Unit Curr.) |
1.87 |
3.90 |
2.48 |
| EPS (Adj) (Unit Curr.) |
1.87 |
3.90 |
2.48 |
| Calculated EPS (Unit Curr.) |
1.88 |
3.93 |
2.50 |
| Calculated EPS (Adj) (Unit Curr.) |
1.88 |
3.93 |
2.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.53 |
15.70 |
9.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.53 |
15.70 |
9.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
55.26 |
55.22 |
55.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.68 |
22.36 |
16.64 |
| PBDTM(%) |
13.29 |
22.19 |
16.44 |
| PATM(%) |
8.08 |
15.02 |
10.10 |