| Operating Income |
1,922.76 |
1,867.53 |
1,812.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.13 |
1.53 |
9.48 |
| Total Income |
1,924.89 |
1,869.06 |
1,822.01 |
| Interest |
1,158.23 |
1,118.79 |
1,097.25 |
| Employee Expenses |
80.07 |
81.68 |
83.87 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
105.27 |
93.79 |
80.81 |
| TOTAL OPERATING EXPENDITURE |
1,343.57 |
1,294.26 |
1,261.93 |
| Operating Profit Before Prov. & Cont. |
581.32 |
574.80 |
560.08 |
| Provisions & Write Offs |
-36.13 |
-45.61 |
-11.96 |
| Depreciation |
14.34 |
13.82 |
13.31 |
| TOTAL EXPENDITURE |
1,321.78 |
1,262.47 |
1,263.28 |
| Tax |
130.77 |
124.37 |
144.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.91 |
10.52 |
-24.05 |
| Reported Profit After Tax |
471.43 |
471.70 |
438.71 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
471.43 |
471.70 |
438.71 |
| EPS (Unit Curr.) |
18.14 |
18.16 |
16.89 |
| EPS (Adj) (Unit Curr.) |
18.14 |
18.16 |
16.89 |
| Calculated EPS (Unit Curr.) |
18.14 |
18.15 |
16.89 |
| Calculated EPS (Adj) (Unit Curr.) |
18.14 |
18.15 |
16.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
72.57 |
72.61 |
67.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
72.57 |
72.61 |
67.56 |
| Book Value (Unit Curr.) |
629.00 |
611.00 |
593.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
259.86 |
259.84 |
259.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
92.35 |
93.13 |
92.10 |
| PBDTM(%) |
32.11 |
33.22 |
31.56 |
| PATM(%) |
24.52 |
25.26 |
24.20 |
| Net Interest Income |
0.00 |
0.00 |
0.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
76,840.00 |
74,724.00 |
72,540.00 |
| Return on Equity(%) |
0.00 |
0.00 |
11.40 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
2.29 |
2.21 |
2.11 |
| Net Interest Margin(%) |
3.70 |
3.68 |
3.65 |
| Provision Coverage Ratio(%) |
33.15 |
32.68 |
32.41 |
| Capital Adequacy Ratio |
28.78 |
29.13 |
29.50 |
| Tier I Capital |
27.98 |
28.06 |
28.43 |
| Tier II Capital |
0.80 |
1.07 |
1.07 |
| Gross Non Performing Assets |
0.00 |
0.00 |
906.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
1.19 |
1.24 |
1.35 |
| (%) Net Non Performing Assets |
0.80 |
0.84 |
0.92 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
2.51 |
2.54 |
2.38 |
| Loans Disbursed(Amt Rs cr) |
5,380.00 |
5,341.00 |
4,398.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
71,917.00 |
69,501.00 |
66,986.00 |