| Gross Sales |
41.16 |
28.68 |
8.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
41.16 |
28.68 |
8.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.49 |
0.46 |
0.28 |
| Total Income |
41.64 |
29.13 |
9.22 |
| Total Expenditure |
30.77 |
23.64 |
20.64 |
| PBIDT |
10.88 |
5.50 |
-11.42 |
| Interest |
3.00 |
0.98 |
0.47 |
| PBDT |
7.88 |
4.51 |
-11.89 |
| Depreciation |
0.65 |
0.63 |
0.53 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-0.13 |
-0.65 |
| Reported Profit After Tax |
7.25 |
4.02 |
-11.77 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.25 |
4.02 |
-11.77 |
| EPS (Unit Curr.) |
4.32 |
2.40 |
-7.03 |
| EPS (Adj) (Unit Curr.) |
4.32 |
2.40 |
-7.03 |
| Calculated EPS (Unit Curr.) |
4.32 |
2.40 |
-7.03 |
| Calculated EPS (Adj) (Unit Curr.) |
4.32 |
2.40 |
-7.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.29 |
9.59 |
-28.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.29 |
9.59 |
-28.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.76 |
16.76 |
16.76 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.43 |
19.18 |
-127.74 |
| PBDTM(%) |
19.14 |
15.73 |
-133.00 |
| PATM(%) |
17.61 |
14.02 |
-131.66 |