| Gross Sales |
83.02 |
36.80 |
41.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
83.02 |
36.80 |
41.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.74 |
0.50 |
0.49 |
| Total Income |
83.75 |
37.30 |
41.64 |
| Total Expenditure |
66.06 |
28.39 |
30.77 |
| PBIDT |
17.69 |
8.91 |
10.88 |
| Interest |
1.58 |
1.21 |
3.00 |
| PBDT |
16.11 |
7.70 |
7.88 |
| Depreciation |
0.93 |
0.62 |
0.65 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-17.33 |
-0.06 |
-0.02 |
| Reported Profit After Tax |
32.51 |
7.14 |
7.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
32.51 |
7.14 |
7.25 |
| EPS (Unit Curr.) |
19.40 |
4.26 |
4.32 |
| EPS (Adj) (Unit Curr.) |
19.40 |
4.26 |
4.32 |
| Calculated EPS (Unit Curr.) |
19.40 |
4.26 |
4.32 |
| Calculated EPS (Adj) (Unit Curr.) |
19.40 |
4.26 |
4.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
77.59 |
17.05 |
17.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
77.59 |
17.05 |
17.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.76 |
16.76 |
16.76 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.31 |
24.21 |
26.43 |
| PBDTM(%) |
19.40 |
20.92 |
19.14 |
| PATM(%) |
39.16 |
19.40 |
17.61 |