| Gross Sales |
254.58 |
72.49 |
45.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
254.58 |
72.49 |
45.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.92 |
0.47 |
0.76 |
| Total Income |
255.50 |
72.96 |
46.10 |
| Total Expenditure |
153.15 |
55.55 |
35.36 |
| PBIDT |
102.34 |
17.41 |
10.74 |
| Interest |
11.78 |
9.12 |
4.68 |
| PBDT |
90.56 |
8.29 |
6.06 |
| Depreciation |
2.13 |
1.88 |
0.97 |
| Tax |
23.20 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.67 |
0.21 |
2.58 |
| Reported Profit After Tax |
64.56 |
6.19 |
2.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
64.56 |
6.19 |
2.50 |
| EPS (Unit Curr.) |
38.49 |
3.70 |
1.49 |
| EPS (Adj) (Unit Curr.) |
38.49 |
3.70 |
1.49 |
| Calculated EPS (Unit Curr.) |
38.42 |
3.69 |
1.49 |
| Calculated EPS (Adj) (Unit Curr.) |
38.42 |
3.69 |
1.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
153.70 |
14.75 |
5.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
153.70 |
14.75 |
5.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.80 |
16.80 |
16.76 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
40.20 |
24.02 |
23.68 |
| PBDTM(%) |
35.57 |
11.44 |
13.36 |
| PATM(%) |
25.36 |
8.54 |
5.51 |