| Gross Sales |
253.42 |
416.90 |
528.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
253.42 |
416.90 |
528.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.34 |
-10.39 |
0.90 |
| Total Income |
253.76 |
406.51 |
529.03 |
| Total Expenditure |
252.63 |
937.62 |
506.46 |
| PBIDT |
1.13 |
-531.11 |
22.57 |
| Interest |
65.02 |
75.15 |
59.68 |
| PBDT |
-63.89 |
-606.26 |
-37.11 |
| Depreciation |
90.45 |
67.00 |
67.49 |
| Tax |
0.00 |
-19.54 |
-23.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-154.34 |
-653.72 |
-81.28 |
| Extra-ordinary Items |
0.00 |
-482.49 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-154.34 |
-171.23 |
-81.28 |
| EPS (Unit Curr.) |
-10.64 |
-45.08 |
-5.61 |
| EPS (Adj) (Unit Curr.) |
-10.64 |
-45.08 |
-5.61 |
| Calculated EPS (Unit Curr.) |
-10.64 |
-45.08 |
-5.61 |
| Calculated EPS (Adj) (Unit Curr.) |
-10.64 |
-45.08 |
-5.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
-42.58 |
-180.34 |
-22.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-42.58 |
-180.34 |
-22.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.00 |
29.00 |
29.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
106,807,336.00 |
102,696,320.00 |
71,511,096.00 |
| Public Shareholding (% in Equity) |
73.66 |
70.83 |
49.32 |
| Pledged/Encumbered - No. of Shares |
34,074,744.00 |
38,185,768.00 |
68,020,616.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
89.22 |
90.27 |
92.56 |
| Pledged/Encumbered - % in Total Equity |
23.50 |
26.34 |
46.91 |
| Non Encumbered - No. of Shares |
4,117,916.00 |
4,117,916.00 |
5,468,291.00 |
| Non Encumbered - % in Total Promoters Holding |
10.78 |
9.73 |
7.44 |
| Non Encumbered - % in Total Equity |
2.84 |
2.83 |
3.77 |
| PBIDTM(%) |
0.45 |
-127.40 |
4.27 |
| PBDTM(%) |
-25.21 |
-145.42 |
-7.03 |
| PATM(%) |
-60.90 |
-156.80 |
-15.39 |