Profit & Loss

Particulars	Mar '13	Sep '12	Mar '11	Mar '10	Mar '09
INCOME :
Sales Turnover	945.03	4,057.96	2,350.66	1,965.11	1,608.28
Excise Duty	-	-	-	-	-
Net Sales	945.03	4,057.96	2,350.66	1,965.11	1,608.28
Other Income	-9.49	73.02	0.10	2.98	95.43
Stock Adjustments	-151.83	195.74	30.46	-22.85	21.45
Total Income	783.71	4,326.72	2,381.22	1,945.24	1,725.16
EXPENDITURE :
Raw Materials	685.50	2,808.93	1,549.21	1,272.41	1,172.44
Power and Fuel Cost	10.73	22.46	9.42	5.58	4.58
Other Manufacturing Expenses	1.13	6.12	2.07	2.93	2.12
Selling and Administration Expenses	33.29	111.45	57.53	57.06	48.40
Miscellaneous Expenses	483.62	8.18	8.53	3.06	64.39
Employee Benefit Expenses	77.97	198.68	89.02	75.68	63.95
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-508.54	1,170.89	665.44	528.52	369.28
Interest	134.84	276.86	85.30	71.59	46.21
Gross Profit	-643.38	894.03	580.14	456.93	323.07
Depreciation	134.49	335.90	170.54	135.30	41.44
Profit Before Tax	-777.87	558.13	409.60	321.63	281.63
Current Tax	-33.65	118.88	99.81	87.94	32.06
Fringe Benefit tax	-	-	-	-	0.75
Deferred Tax	-9.22	6.04	0.25	2.00	-
Reported Net Profit	-735.00	433.21	309.54	231.69	248.82
Extraordinary Items	-482.49	53.11	-	-	-0.02
Adjusted Net Profit	-252.51	380.10	309.54	231.69	248.84
Adjustment below Net Profit	-7.00	-249.43	-1.08	-1.19	-
Profit/Loss Balance carried down	1,082.14	941.04	666.42	510.11	311.69
Statutory Appropriations	-	-	-	-	-
Appropriations	-	42.68	33.84	74.19	50.40
P & L Balance carried down	340.14	1,082.14	941.04	666.42	510.11
Dividend	-	-	23.20	23.20	11.60
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	80.00	80.00	40.00
Dividend Per Share(Rs)	-	-	1.60	8.00	4.00
Earnings Per Share-Unit Curr	-	19.92	21.08	78.53	85.12
Earnings Per Share(Adj)-Unit Curr	-	19.92	21.08	15.71	17.02
Book Value	45.34	96.51	83.90	319.86	234.62
Book Value(Adj)-Unit Curr	45.34	96.51	83.90	63.97	46.92