Gross Sales |
49.63 |
68.87 |
81.58 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
49.63 |
68.87 |
81.58 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
1.51 |
0.52 |
0.82 |
Total Income |
51.14 |
69.39 |
82.40 |
Total Expenditure |
48.07 |
59.94 |
70.01 |
PBIDT |
3.07 |
9.45 |
12.39 |
Interest |
2.03 |
2.11 |
2.09 |
PBDT |
1.04 |
7.34 |
10.30 |
Depreciation |
7.30 |
7.24 |
7.21 |
Tax |
0.00 |
0.00 |
0.00 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
0.00 |
0.00 |
0.00 |
Reported Profit After Tax |
-6.26 |
0.10 |
3.09 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
-6.26 |
0.10 |
3.09 |
EPS (Unit Curr.) |
-4.38 |
0.07 |
2.17 |
EPS (Adj) (Unit Curr.) |
-4.38 |
0.07 |
2.17 |
Calculated EPS (Unit Curr.) |
-4.38 |
0.07 |
2.16 |
Calculated EPS (Adj) (Unit Curr.) |
-4.38 |
0.07 |
2.16 |
Calculated EPS (Ann.) (Unit Curr.) |
-17.51 |
0.28 |
8.64 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-17.51 |
0.28 |
8.64 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
14.30 |
14.30 |
14.30 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
6.19 |
13.72 |
15.19 |
PBDTM(%) |
2.10 |
10.66 |
12.63 |
PATM(%) |
-12.61 |
0.15 |
3.79 |