| Gross Sales |
56.59 |
67.30 |
72.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
56.59 |
67.30 |
72.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.07 |
3.85 |
0.47 |
| Total Income |
57.66 |
71.15 |
73.31 |
| Total Expenditure |
51.37 |
60.81 |
62.96 |
| PBIDT |
6.29 |
10.34 |
10.35 |
| Interest |
2.08 |
2.21 |
2.04 |
| PBDT |
4.21 |
8.13 |
8.31 |
| Depreciation |
7.75 |
7.67 |
7.31 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
0.02 |
0.02 |
| Reported Profit After Tax |
-3.56 |
0.44 |
0.98 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.56 |
0.44 |
0.98 |
| EPS (Unit Curr.) |
-2.49 |
-0.31 |
0.70 |
| EPS (Adj) (Unit Curr.) |
-2.49 |
-0.31 |
0.70 |
| Calculated EPS (Unit Curr.) |
-2.49 |
0.31 |
0.68 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.49 |
0.31 |
0.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
-9.94 |
1.23 |
2.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-9.94 |
1.23 |
2.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.32 |
14.32 |
14.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.12 |
15.36 |
14.21 |
| PBDTM(%) |
7.44 |
12.08 |
11.41 |
| PATM(%) |
-6.29 |
0.65 |
1.35 |