| Gross Sales |
69.16 |
59.57 |
47.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
69.16 |
59.57 |
47.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.01 |
1.14 |
0.13 |
| Total Income |
70.17 |
60.71 |
47.36 |
| Total Expenditure |
60.57 |
50.67 |
59.57 |
| PBIDT |
9.60 |
10.04 |
-12.21 |
| Interest |
2.64 |
2.48 |
1.97 |
| PBDT |
6.96 |
7.56 |
-14.18 |
| Depreciation |
8.07 |
7.28 |
7.02 |
| Tax |
11.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.03 |
0.02 |
0.02 |
| Reported Profit After Tax |
-12.14 |
0.26 |
-21.22 |
| Extra-ordinary Items |
8.13 |
0.00 |
-18.03 |
| Adjusted Profit After Extra-ordinary item |
-20.27 |
0.26 |
-3.19 |
| EPS (Unit Curr.) |
-8.46 |
0.18 |
-14.84 |
| EPS (Adj) (Unit Curr.) |
-8.46 |
0.18 |
-14.84 |
| Calculated EPS (Unit Curr.) |
-8.46 |
0.18 |
-14.82 |
| Calculated EPS (Adj) (Unit Curr.) |
-8.46 |
0.18 |
-14.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
-33.84 |
0.73 |
-59.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-33.84 |
0.73 |
-59.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.35 |
14.34 |
14.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.88 |
16.85 |
-25.85 |
| PBDTM(%) |
10.06 |
12.69 |
-30.02 |
| PATM(%) |
-17.55 |
0.44 |
-44.93 |