Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	258.64	317.67	296.69	196.04	104.51
Other Income	6.35	2.09	0.92	0.89	0.67
Stock Adjustments	-0.49	-16.03	14.66	-0.19	-3.23
Total Income	264.50	303.73	312.27	196.74	101.95
EXPENDITURE :
Raw Materials	142.53	164.83	180.02	107.17	52.89
Power and Fuel Cost	5.98	5.14	6.74	5.63	3.35
Other Manufacturing Expenses	26.98	31.61	19.16	15.71	9.88
Selling and Administration Expenses	24.12	26.50	29.48	25.27	13.11
Miscellaneous Expenses	3.01	1.65	6.30	1.07	3.57
Employee Benefit Expenses	28.67	28.49	29.01	28.93	22.05
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	33.21	45.51	41.56	12.96	-2.90
Interest	8.39	9.66	11.23	11.48	14.46
Gross Profit	24.82	35.85	30.33	1.48	-17.36
Depreciation	29.52	28.19	23.49	25.64	26.66
Profit Before Tax	-4.70	7.66	6.84	-24.16	-44.02
Current Tax	0.00	0.00	0.00	0.00	0.48
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.09	0.09	-0.15	-0.26	-2.62
Reported Net Profit	-4.79	7.57	6.99	-23.90	-41.88
Extraordinary Items	-0.18	-0.12	0.12	0.30	0.03
Adjusted Net Profit	-4.61	7.69	6.87	-24.20	-41.91
Adjustment below Net Profit	-0.31	-0.05	0.21	0.06	0.13
Profit/Loss Balance carried down	81.92	74.40	65.86	89.70	131.45
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	76.82	81.92	73.06	65.86	89.70
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-3.34	5.29	5.49	-18.80	-34.64
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	261.25	264.54	207.86	202.12	207.25
Book Value(Adj)-Unit Curr	261.25	264.54	207.86	202.12	207.25