| Gross Sales |
16.44 |
8.04 |
8.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
16.44 |
8.04 |
8.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.20 |
5.00 |
1.30 |
| Total Income |
18.63 |
13.05 |
9.64 |
| Total Expenditure |
16.30 |
14.86 |
11.74 |
| PBIDT |
2.33 |
-1.81 |
-2.10 |
| Interest |
0.08 |
0.26 |
0.11 |
| PBDT |
2.25 |
-2.07 |
-2.21 |
| Depreciation |
0.44 |
0.59 |
0.45 |
| Tax |
0.13 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.87 |
-5.85 |
0.00 |
| Reported Profit After Tax |
3.55 |
3.19 |
-2.65 |
| Extra-ordinary Items |
0.00 |
-0.01 |
-0.25 |
| Adjusted Profit After Extra-ordinary item |
3.55 |
3.20 |
-2.40 |
| EPS (Unit Curr.) |
2.40 |
2.16 |
-1.79 |
| EPS (Adj) (Unit Curr.) |
2.40 |
2.16 |
-1.79 |
| Calculated EPS (Unit Curr.) |
2.40 |
2.16 |
-1.79 |
| Calculated EPS (Adj) (Unit Curr.) |
2.40 |
2.16 |
-1.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.58 |
8.62 |
-7.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.58 |
8.62 |
-7.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.80 |
14.80 |
14.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.17 |
-22.51 |
-25.18 |
| PBDTM(%) |
13.69 |
-25.75 |
-26.50 |
| PATM(%) |
21.59 |
39.68 |
-31.77 |