| Gross Sales |
10.22 |
15.59 |
5.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
10.22 |
15.59 |
5.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.30 |
1.61 |
0.98 |
| Total Income |
12.52 |
17.20 |
6.49 |
| Total Expenditure |
13.07 |
14.21 |
9.03 |
| PBIDT |
-0.54 |
2.98 |
-2.55 |
| Interest |
0.09 |
0.10 |
0.25 |
| PBDT |
-0.63 |
2.89 |
-2.80 |
| Depreciation |
0.51 |
0.50 |
0.53 |
| Tax |
-0.09 |
0.10 |
-1.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.34 |
0.21 |
0.03 |
| Reported Profit After Tax |
-1.40 |
2.09 |
-1.85 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.40 |
2.09 |
-1.85 |
| EPS (Unit Curr.) |
-0.94 |
1.41 |
-1.25 |
| EPS (Adj) (Unit Curr.) |
-0.94 |
1.41 |
-1.25 |
| Calculated EPS (Unit Curr.) |
-0.94 |
1.41 |
-1.25 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.94 |
1.41 |
-1.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.77 |
5.64 |
-5.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.77 |
5.64 |
-5.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.80 |
14.80 |
14.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-5.28 |
19.11 |
-46.28 |
| PBDTM(%) |
-6.16 |
18.54 |
-50.82 |
| PATM(%) |
-13.70 |
13.41 |
-33.58 |