Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	42.19	63.76	95.49	97.22	80.62
Other Income	10.22	8.21	5.84	5.51	4.63
Stock Adjustments	-2.09	-5.11	13.95	10.79	-15.66
Total Income	50.32	66.86	115.28	113.52	69.59
EXPENDITURE :
Raw Materials	15.79	20.81	41.71	46.78	21.74
Power and Fuel Cost	0.65	0.76	0.83	0.69	0.43
Other Manufacturing Expenses	2.28	2.79	7.94	5.40	3.09
Selling and Administration Expenses	12.26	12.32	37.80	29.25	27.08
Miscellaneous Expenses	1.63	2.10	1.50	2.86	1.90
Employee Benefit Expenses	19.18	20.12	23.07	19.77	12.63
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-1.47	7.97	2.42	8.77	2.72
Interest	0.55	0.54	0.50	0.32	0.10
Gross Profit	-2.02	7.43	1.92	8.45	2.62
Depreciation	2.05	2.02	1.95	1.66	1.67
Profit Before Tax	-4.07	5.41	-0.03	6.79	0.95
Current Tax	0.00	0.04	0.34	1.01	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-5.85	1.08	-0.30	0.06	0.28
Reported Net Profit	1.79	4.28	-0.07	5.71	0.67
Extraordinary Items	3.19	2.00	2.97	2.37	4.19
Adjusted Net Profit	-1.40	2.28	-3.04	3.34	-3.52
Adjustment below Net Profit	-0.03	0.26	0.17	-0.31	0.48
Profit/Loss Balance carried down	101.20	96.77	97.42	92.76	92.40
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.74	0.74	0.78
P & L Balance carried down	102.96	101.32	96.77	97.42	92.77
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	5.00	5.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.50	0.50
Earnings Per Share-Unit Curr	1.21	2.89	-0.05	3.86	0.45
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	120.26	119.15	116.08	116.52	113.37
Book Value(Adj)-Unit Curr	120.26	119.15	116.08	116.52	113.37