| Gross Sales |
454.31 |
495.09 |
503.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
454.31 |
495.09 |
503.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.49 |
0.57 |
0.65 |
| Total Income |
455.80 |
495.66 |
504.34 |
| Total Expenditure |
425.12 |
457.83 |
459.69 |
| PBIDT |
30.68 |
37.83 |
44.65 |
| Interest |
15.72 |
14.79 |
14.63 |
| PBDT |
14.96 |
23.04 |
30.02 |
| Depreciation |
13.17 |
12.91 |
12.56 |
| Tax |
0.09 |
2.54 |
4.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
1.70 |
7.59 |
12.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.70 |
7.59 |
12.80 |
| EPS (Unit Curr.) |
0.08 |
1.05 |
1.91 |
| EPS (Adj) (Unit Curr.) |
0.08 |
1.05 |
1.91 |
| Calculated EPS (Unit Curr.) |
0.28 |
1.25 |
2.12 |
| Calculated EPS (Adj) (Unit Curr.) |
0.28 |
1.25 |
2.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.12 |
5.02 |
8.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.12 |
5.02 |
8.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.10 |
12.10 |
12.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.75 |
7.64 |
8.86 |
| PBDTM(%) |
3.29 |
4.65 |
5.96 |
| PATM(%) |
0.37 |
1.53 |
2.54 |