Profit & Loss

  • Company Name :
Emami Paper Mills Ltd Industry : (Paper)
  • BSE Code:
  • 533208
  • NSE Symbol:
  • EMAMIPAP
  • P/E(TTM):
  • 10.80
  • ISIN Demat:
  • INE830C01026
  • Div & Yield%:
  • 1.82
  • EPS(TTM):
  • 8.15
  • Book Value(₹):
  • 133.50
  • Market Cap(₹Cr.):
  • 532.52
  • Face Value(₹):
  • 2.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 1,993.84 2,380.86 1,957.71 1,216.27 1,515.32
Excise Duty - - - - -
Net Sales 1,993.84 2,380.86 1,957.71 1,216.27 1,515.32
Other Income 3.32 2.46 2.05 92.77 3.82
Stock Adjustments 25.06 14.81 2.18 -47.32 -56.13
Total Income 2,022.22 2,398.13 1,961.94 1,261.72 1,463.01
EXPENDITURE :          
Raw Materials 1,331.45 1,661.63 1,236.46 705.32 858.55
Power and Fuel Cost 130.92 164.79 119.81 93.99 130.11
Other Manufacturing Expenses 106.58 103.12 91.31 66.12 88.73
Selling and Administration Expenses 110.99 132.63 100.01 54.95 54.23
Miscellaneous Expenses 19.61 31.33 25.37 7.45 75.84
Employee Benefit Expenses 83.01 80.51 78.95 63.86 70.18
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 239.66 224.12 310.03 270.03 185.37
Interest 67.24 63.43 82.76 95.27 117.36
Gross Profit 172.42 160.69 227.27 174.76 68.01
Depreciation 60.27 67.59 73.88 72.14 72.53
Profit Before Tax 112.15 93.10 153.39 102.62 -4.52
Current Tax 20.94 10.43 - 49.16 0.27
Fringe Benefit tax - - - - -
Deferred Tax 6.91 13.50 38.59 2.41 5.66
Reported Net Profit 84.30 69.17 114.80 51.05 -10.45
Extraordinary Items 0.19 0.10 -4.51 70.00 -21.10
Adjusted Net Profit 84.11 69.07 119.31 -18.95 10.65
Adjustment below Net Profit - - - 0.01 -0.23
Profit/Loss Balance carried down 254.28 199.69 84.96 33.90 53.33
Statutory Appropriations - - - - -
Appropriations 14.58 14.58 0.07 - 8.75
P & L Balance carried down 324.00 254.28 199.69 84.96 33.90
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 80.00 80.00 80.00 - -
Dividend Per Share(Rs) 1.60 1.60 1.60 - -
Earnings Per Share-Unit Curr 13.93 11.43 18.98 8.44 -1.73
Earnings Per Share(Adj)-Unit Curr 13.93 11.43 18.98 8.44 -1.73
Book Value 87.70 75.24 67.69 48.92 36.19
Book Value(Adj)-Unit Curr 87.70 75.24 67.69 48.92 36.19