| Gross Sales |
268.48 |
92.26 |
106.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
268.48 |
92.26 |
106.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
442.42 |
569.51 |
471.38 |
| Total Income |
710.90 |
661.77 |
577.45 |
| Total Expenditure |
459.37 |
500.28 |
368.79 |
| PBIDT |
251.53 |
161.49 |
208.66 |
| Interest |
140.36 |
120.08 |
116.53 |
| PBDT |
111.17 |
41.41 |
92.13 |
| Depreciation |
18.91 |
16.07 |
12.66 |
| Tax |
41.10 |
-0.98 |
22.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-9.18 |
13.22 |
0.43 |
| Reported Profit After Tax |
60.34 |
13.10 |
56.11 |
| Extra-ordinary Items |
-8.94 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
69.28 |
13.10 |
56.11 |
| EPS (Unit Curr.) |
2.00 |
0.44 |
1.86 |
| EPS (Adj) (Unit Curr.) |
2.00 |
0.44 |
1.86 |
| Calculated EPS (Unit Curr.) |
2.00 |
0.43 |
1.86 |
| Calculated EPS (Adj) (Unit Curr.) |
2.00 |
0.43 |
1.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.01 |
1.74 |
7.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.01 |
1.74 |
7.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
150.60 |
150.60 |
150.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
93.69 |
175.04 |
196.72 |
| PBDTM(%) |
41.41 |
44.88 |
86.86 |
| PATM(%) |
22.47 |
14.20 |
52.90 |