| Gross Sales |
106.07 |
911.69 |
184.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
106.07 |
911.69 |
184.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
471.38 |
445.41 |
400.42 |
| Total Income |
577.45 |
1,357.10 |
585.41 |
| Total Expenditure |
368.79 |
834.57 |
365.73 |
| PBIDT |
208.66 |
522.53 |
219.68 |
| Interest |
116.53 |
149.66 |
155.41 |
| PBDT |
92.13 |
372.87 |
64.27 |
| Depreciation |
12.66 |
11.47 |
8.36 |
| Tax |
22.93 |
80.33 |
22.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.43 |
2.53 |
-1.03 |
| Reported Profit After Tax |
56.11 |
278.54 |
34.85 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
56.11 |
278.54 |
34.85 |
| EPS (Unit Curr.) |
1.86 |
9.25 |
1.22 |
| EPS (Adj) (Unit Curr.) |
1.86 |
9.25 |
1.22 |
| Calculated EPS (Unit Curr.) |
1.86 |
9.25 |
1.16 |
| Calculated EPS (Adj) (Unit Curr.) |
1.86 |
9.25 |
1.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.45 |
36.99 |
4.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.45 |
36.99 |
4.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
150.60 |
150.59 |
150.59 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
196.72 |
57.31 |
118.75 |
| PBDTM(%) |
86.86 |
40.90 |
34.74 |
| PATM(%) |
52.90 |
30.55 |
18.84 |