| Gross Sales |
184.99 |
663.47 |
189.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
184.99 |
663.47 |
189.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
400.42 |
375.16 |
986.77 |
| Total Income |
585.41 |
1,038.63 |
1,176.24 |
| Total Expenditure |
365.73 |
703.36 |
386.05 |
| PBIDT |
219.68 |
335.27 |
790.19 |
| Interest |
155.41 |
147.85 |
112.50 |
| PBDT |
64.27 |
187.42 |
677.69 |
| Depreciation |
8.36 |
9.34 |
8.26 |
| Tax |
22.09 |
43.21 |
26.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.03 |
-71.43 |
151.74 |
| Reported Profit After Tax |
34.85 |
206.30 |
491.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
34.85 |
206.30 |
491.32 |
| EPS (Unit Curr.) |
1.22 |
7.42 |
17.67 |
| EPS (Adj) (Unit Curr.) |
1.22 |
7.42 |
17.67 |
| Calculated EPS (Unit Curr.) |
1.16 |
7.42 |
17.67 |
| Calculated EPS (Adj) (Unit Curr.) |
1.16 |
7.42 |
17.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.63 |
29.68 |
70.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.63 |
29.68 |
70.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
150.59 |
139.03 |
139.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
118.75 |
50.53 |
417.05 |
| PBDTM(%) |
34.74 |
28.25 |
357.68 |
| PATM(%) |
18.84 |
31.09 |
259.31 |