Profit & Loss

Godrej Properties Ltd		Industry : (Realty)
BSE Code: 533150	NSE Symbol: GODREJPROP	P/E(TTM): 72.93
ISIN Demat: INE484J01027	Div & Yield%: -	EPS(TTM): 31.52
Book Value(₹): 571.50	Market Cap(₹Cr.): 69,236.06	Face Value(₹): 5.00

Particulars	Mar '24	Mar '23	Mar '22	Mar '21	Mar '20
INCOME :
Sales Turnover	1,330.61	1,155.05	1,473.45	570.42	2,085.36
Excise Duty	-	-	-	-	-
Net Sales	1,330.61	1,155.05	1,473.45	570.42	2,085.36
Other Income	1,195.00	945.00	858.48	657.25	519.96
Stock Adjustments	3,307.04	3,682.94	-107.49	1,093.18	-442.51
Total Income	5,832.65	5,782.99	2,224.44	2,320.85	2,162.81
EXPENDITURE :
Raw Materials	-	-	-	-	-
Power and Fuel Cost	-	-	-	-	-
Other Manufacturing Expenses	3,989.57	4,204.31	844.02	1,421.75	777.66
Selling and Administration Expenses	367.49	218.02	134.54	94.14	129.24
Miscellaneous Expenses	135.61	99.85	203.95	227.27	198.56
Employee Benefit Expenses	221.37	178.18	88.35	257.80	152.43
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	1,118.61	1,082.63	953.58	319.89	904.92
Interest	380.02	233.13	222.26	220.77	266.20
Gross Profit	738.59	849.50	731.32	99.12	638.72
Depreciation	24.34	18.96	17.77	16.21	16.67
Profit Before Tax	714.25	830.54	713.55	82.91	622.05
Current Tax	118.29	183.35	173.75	47.83	48.91
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	31.61	-8.48	13.82	78.29	188.98
Reported Net Profit	564.35	655.67	525.98	-43.21	384.16
Extraordinary Items	73.60	99.56	23.30	-16.61	51.02
Adjusted Net Profit	490.75	556.11	502.68	-26.60	333.14
Adjustment below Net Profit	-1.12	0.93	-1.16	-0.53	-1.70
Profit/Loss Balance carried down	1,114.80	458.20	-66.62	-22.88	-404.25
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	-	1.03
P & L Balance carried down	1,678.03	1,114.80	458.20	-66.62	-22.82
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	20.30	23.58	18.92	-1.55	15.24
Earnings Per Share(Adj)-Unit Curr	20.30	23.58	18.92	-1.55	15.24
Book Value	378.09	357.71	333.83	314.82	202.37
Book Value(Adj)-Unit Curr	378.09	357.71	333.83	314.82	202.37

Particulars

Mar '24

Mar '23

Mar '22

Mar '21

Mar '20

INCOME :

Sales Turnover

1,330.61

1,155.05

1,473.45

570.42

2,085.36

Excise Duty

Net Sales

1,330.61

1,155.05

1,473.45

570.42

2,085.36

Other Income

1,195.00

945.00

858.48

657.25

519.96

Stock Adjustments

3,307.04

3,682.94

-107.49

1,093.18

-442.51

Total Income

5,832.65

5,782.99

2,224.44

2,320.85

2,162.81

EXPENDITURE :

Raw Materials

Power and Fuel Cost

Other Manufacturing Expenses

3,989.57

4,204.31

844.02

1,421.75

777.66

Selling and Administration Expenses

367.49

218.02

134.54

94.14

129.24

Miscellaneous Expenses

135.61

99.85

203.95

227.27

198.56

Employee Benefit Expenses

221.37

178.18

88.35

257.80

152.43

Less: Preoperative Expenditure

Total Expenses

Operating Profit

1,118.61

1,082.63

953.58

319.89

904.92

Interest

380.02

233.13

222.26

220.77

266.20

Gross Profit

738.59

849.50

731.32

99.12

638.72

Depreciation

24.34

18.96

17.77

16.21

16.67

Profit Before Tax

714.25

830.54

713.55

82.91

622.05

Current Tax

118.29

183.35

173.75

47.83

48.91

Fringe Benefit tax

Deferred Tax

31.61

-8.48

13.82

78.29

188.98

Reported Net Profit

564.35

655.67

525.98

-43.21

384.16

Extraordinary Items

73.60

99.56

23.30

-16.61

51.02

Adjusted Net Profit

490.75

556.11

502.68

-26.60

333.14

Adjustment below Net Profit

-1.12

0.93

-1.16

-0.53

-1.70

Profit/Loss Balance carried down

1,114.80

458.20

-66.62

-22.88

-404.25

Statutory Appropriations

Appropriations

1.03

P & L Balance carried down

1,678.03

1,114.80

458.20

-66.62

-22.82

Dividend

Preference Dividend

Equity Dividend (%)

Dividend Per Share(Rs)

Earnings Per Share-Unit Curr

20.30

23.58

18.92

-1.55

15.24

Earnings Per Share(Adj)-Unit Curr

20.30

23.58

18.92

-1.55

15.24

Book Value

378.09

357.71

333.83

314.82

202.37

Book Value(Adj)-Unit Curr

378.09

357.71

333.83

314.82

202.37