| Gross Sales |
130.57 |
124.26 |
119.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
130.57 |
124.26 |
119.81 |
| Other Operating Income |
0.07 |
0.00 |
0.00 |
| Other Income |
6.34 |
2.78 |
3.32 |
| Total Income |
136.98 |
127.03 |
123.13 |
| Total Expenditure |
85.44 |
78.22 |
72.09 |
| PBIDT |
51.54 |
48.81 |
51.04 |
| Interest |
0.72 |
0.83 |
0.85 |
| PBDT |
50.82 |
47.98 |
50.20 |
| Depreciation |
6.46 |
6.48 |
7.54 |
| Tax |
10.73 |
10.88 |
11.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.38 |
-0.31 |
-0.65 |
| Reported Profit After Tax |
33.24 |
30.93 |
31.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
33.24 |
30.93 |
31.79 |
| EPS (Unit Curr.) |
22.27 |
20.72 |
21.30 |
| EPS (Adj) (Unit Curr.) |
22.27 |
20.72 |
21.30 |
| Calculated EPS (Unit Curr.) |
22.27 |
20.72 |
21.30 |
| Calculated EPS (Adj) (Unit Curr.) |
22.27 |
20.72 |
21.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
89.07 |
82.88 |
85.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
89.07 |
82.88 |
85.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
500.00 |
0.00 |
| Equity |
14.93 |
14.93 |
14.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
39.47 |
39.28 |
42.60 |
| PBDTM(%) |
38.92 |
38.61 |
41.90 |
| PATM(%) |
25.46 |
24.89 |
26.53 |