| Gross Sales |
126.60 |
130.57 |
124.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
126.60 |
130.57 |
124.26 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.06 |
6.41 |
2.78 |
| Total Income |
131.65 |
136.98 |
127.03 |
| Total Expenditure |
77.73 |
85.44 |
78.22 |
| PBIDT |
53.93 |
51.54 |
48.81 |
| Interest |
1.02 |
0.72 |
0.83 |
| PBDT |
52.90 |
50.82 |
47.98 |
| Depreciation |
7.54 |
6.46 |
6.48 |
| Tax |
11.33 |
10.73 |
10.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.38 |
0.38 |
-0.31 |
| Reported Profit After Tax |
34.41 |
33.24 |
30.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
34.41 |
33.24 |
30.93 |
| EPS (Unit Curr.) |
23.05 |
22.27 |
20.72 |
| EPS (Adj) (Unit Curr.) |
23.05 |
22.27 |
20.72 |
| Calculated EPS (Unit Curr.) |
23.05 |
22.27 |
20.72 |
| Calculated EPS (Adj) (Unit Curr.) |
23.05 |
22.27 |
20.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
92.21 |
89.07 |
82.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
92.21 |
89.07 |
82.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
500.00 |
| Equity |
14.93 |
14.93 |
14.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
42.60 |
39.47 |
39.28 |
| PBDTM(%) |
41.79 |
38.92 |
38.61 |
| PATM(%) |
27.18 |
25.46 |
24.89 |